Zeria Pharmaceutical Co., Ltd.

TSE:4559.T

2223 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Operating Activities:
Net Income 7,731.2617,272.6985,721.7643,922.9053,920.2775,221.0145,577.2714,920.8345,262.0613,819.9417,309.316,023.9074,681.2492,762.9841,568.5672,003.962,776.6213,595.5292,231.821
Depreciation & Amortization 7,555.456,148.275,400.5454,436.0593,944.2523,733.8483,839.9923,794.6213,119.0582,706.342,624.8472,837.1373,164.7322,872.7542,443.0152,234.4932,079.6891,609.0811,448.135
Deferred Income Tax 0000000000000000000
Stock Based Compensation 0000000000000000000
Change In Working Capital -3,332.437353.728-1,242.573-561.612240.915-1,995.128462.986-489.579-340.907-2,656.456-348.989-1,838.049-853.3911,402.8522,189.236-2,827.794818.3-1,147.939-1,116.849
Accounts Receivables -2,075.167-171-2,0298251,5734941,101.637-2,081.0241,638.032-520-1,260-7520000000
Inventory -863.94-150.258-542.344-753.889456.444-751.8-706.725-717.409389.704-399.217-830.445-320.535-892.071,185.81298.56-441.445-383.575-1,006.151114.413
Accounts Payables 1,052.362-207.545284.495-40.683-174.219-287.228-213.766255.793-376.5050000000000
Other Working Capital -1,445.692882.5311,044.276-592.04-1,614.31-1,450.11,169.711227.83-730.611-2,257.239481.456-1,517.51438.679217.0421,890.676-2,386.3491,201.875-141.788-1,231.262
Other Non Cash Items 17,226.98-617.281-928.804-903.062-854.099-1,459.004-1,058.314-987.379-2,345.606-3,216.542-3,011.84-3,144.464-964.164-1,191.031-342.686-987.031-1,915.324-1,307.436-1,297.597
Operating Cash Flow 12,183.60913,157.4158,950.9326,894.297,251.3455,500.738,821.9357,238.4975,694.606653.2836,573.3283,878.5316,028.4265,847.5595,858.132423.6283,759.2862,749.2351,265.51
Investing Activities:
Investments In Property Plant And Equipment -3,898.786-2,657.736-1,420.504-16,132.663-1,273.302-1,517.83-2,042.874-3,722.068-28,947.702-1,877.367-3,192.618-1,617.256-1,394.329-1,992.468-1,922.801-1,122.955-1,385.125-4,711.495-2,040.546
Acquisitions Net 0.815-257.954-356.699-2,464.64-651.368-429.162258.055-2,049.501-1,077.109-84.552-910.942-240.719-445.245-269.811-173.304-325.968-658.893-380.9750
Purchases Of Investments -2,293.79-282.718-1,765.95-197.078-1,705.637-1,323.406-1,346.577-2,500.213-5,841.648-2,901.966-1,424.18-1,079.691-895.146-5,505.55-13,875.753-3,517.6-2,703.839-610.395-106.698
Sales Maturities Of Investments 2,143.805340.908288.7691,370.0142,512.93202.0895,230.8915,494.7783,208.4565,367.6412,813.2643,210.825132.338173.671346.8511,225.7252,072.649428.9730
Other Investing Activites 96.4282.983361.57-36.445712.258212.406-535.5552,073.657-51.285-27.886700.754298.74635.751301.592145.326376.809578.396397.663115.964
Investing Cash Flow -3,951.558-2,574.517-2,892.814-17,460.812-405.119-2,855.9031,563.94-703.347-32,709.288475.87-2,013.722571.905-2,566.631-7,292.566-15,479.681-3,363.989-2,096.812-4,876.229-2,031.28
Financing Activities:
Debt Repayment -5,838.29-5,628.975-3,388.135-3,121.015-2,666.87-3,322.965-3,014.205-7,619.8-2,708.736-2,687.304-3,653.616-4,029.589-4,737.494-3,686.744-2,830.988-2,027.686-1,997.736-1,973.868-504.068
Common Stock Issued 06,302.832,688.20417,028.611,676.1495,468.668703.698912.6426,713.035-1,56514,621.3711,726.4993,177.317,238.93913,8766,249.1381,1764,910544.182
Common Stock Repurchased -0.824-673.928-2,603.156-1,154.486-3,289.582-4,978.175-5,607.602-0.552-0.859-1.222-12.659-7.933-9.393-12.668-12.377-294.137-401.18-422.027-564.562
Dividends Paid -1,935.396-1,589.995-1,538.123-1,567.83-1,597.459-1,702.133-1,710.822-1,694.25-1,587.41-1,586.097-1,152.159-1,029.463-863.924-700.845-658.792-668.406-665.273-676.178-679.38
Other Financing Activities -2.308-5,825-0.002-0.002-0.002-0.001-0.002-580.607-0.001-0.001-801.501-0.001-0.001-0.002-0.002-0.001552.449298.7981,199.65
Financing Cash Flow -8,124.905-7,415.068-4,841.21211,185.277-5,877.764-4,534.606-9,628.933-8,982.56922,416.029-5,839.6249,001.436-3,340.487-2,433.5022,838.6810,373.8413,258.908-1,335.742,136.725-4.178
Other Information:
Effect Of Forex Changes On Cash 2,402.9211,346.966564.008169.93-52.096-224.951159.185-644.916-1,070.738177.0841,274.131543.78-264.731-18.2919.3720.00100.005-5.384
Net Change In Cash 2,510.0674,514.7961,910.344788.686960.203-2,114.73916.127-3,092.336-5,669.39-4,189.81314,835.1741,653.729763.561,375.383771.666318.548326.7349.737-775.332
Cash At End Of Period 18,604.14516,094.07811,579.2829,668.9388,880.2527,920.04910,034.7799,118.65212,210.98817,880.37822,070.1917,235.0175,581.2884,817.7283,442.3452,670.6792,352.1312,025.3972,015.66