Torii Pharmaceutical Co., Ltd.
TSE:4551.T
4140 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 34,681 | 20,420 | 27,374 | 31,576 | 43,569 | 12,653 | 16,294 | 29,484 | 18,709 | 21,294 | 21,114 | 12,227 | 31,382 | 23,844 | 42,906 | 4,650 | 6,085 | 8,510 | 7,232 | 15,494 |
Short Term Investments
| 12,999 | 38,489 | 38,198 | 38,528 | 33,150 | 28,606 | 24,957 | 11,102 | 18,708 | 13,209 | 16,804 | 29,197 | 11,200 | 19,580 | 4,697 | 4,692 | 3,394 | 10,129 | 11,934 | 11,033 |
Cash and Short Term Investments
| 47,680 | 58,909 | 65,572 | 70,104 | 76,719 | 41,259 | 41,251 | 40,586 | 37,417 | 34,503 | 37,918 | 41,424 | 42,582 | 43,424 | 47,603 | 9,342 | 9,479 | 18,639 | 19,166 | 26,527 |
Net Receivables
| 28,502 | 23,172 | 22,162 | 19,102 | 25,325 | 29,248 | 31,316 | 28,417 | 29,623 | 27,325 | 26,130 | 22,342 | 21,263 | 19,686 | 17,297 | 15,333 | 16,095 | 36,768 | 35,825 | 28,201 |
Inventory
| 10,742 | 8,969 | 8,763 | 7,151 | 7,513 | 8,313 | 10,125 | 10,606 | 9,835 | 10,135 | 8,028 | 7,529 | 6,342 | 5,375 | 5,592 | 5,229 | 3,901 | 3,565 | 4,005 | 2,891 |
Other Current Assets
| 1,224 | 553 | 795 | 385 | 460 | 1,420 | 1,288 | 514 | 280 | 158 | 390 | 197 | 165 | 78 | 32 | 34,371 | 30,983 | 29 | 40 | 10 |
Total Current Assets
| 88,148 | 91,603 | 97,292 | 96,742 | 110,017 | 80,240 | 83,980 | 80,123 | 77,155 | 72,121 | 72,466 | 71,492 | 70,352 | 68,563 | 70,524 | 64,275 | 60,458 | 59,001 | 59,036 | 57,629 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,095 | 2,282 | 2,078 | 1,777 | 2,778 | 3,431 | 5,540 | 5,752 | 6,182 | 5,806 | 5,774 | 5,652 | 5,297 | 5,671 | 6,300 | 6,341 | 6,839 | 6,448 | 6,302 | 5,847 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 429 | 517 | 512 | 442 | 526 | 669 | 817 | 896 | 955 | 818 | 622 | 639 | 704 | 680 | 674 | 676 | 906 | 1,106 | 975 | 860 |
Goodwill and Intangible Assets
| 429 | 517 | 512 | 442 | 526 | 669 | 817 | 896 | 955 | 818 | 622 | 639 | 704 | 680 | 674 | 676 | 906 | 1,106 | 975 | 860 |
Long Term Investments
| 33,970 | -8,207 | -15,889 | -17,718 | -13,386 | -14,836 | -17,479 | -7,225 | -11,908 | -6,139 | -10,096 | -23,808 | -4,775 | -15,341 | -1,811 | -2,037 | 1,181 | -5,103 | -7,341 | -7,033 |
Tax Assets
| 863 | 650 | 641 | 587 | 1,174 | 33,399 | 505 | 711 | 552 | 801 | 853 | 1,176 | 1,511 | 1,859 | 767 | 879 | 1,486 | 1,085 | 999 | 1,126 |
Other Non-Current Assets
| 7,927 | 46,842 | 46,173 | 44,194 | 38,832 | 639 | 31,376 | 18,265 | 25,930 | 19,140 | 23,515 | 36,196 | 14,643 | 23,453 | 9,183 | 11,299 | 9,569 | 15,005 | 16,810 | 15,612 |
Total Non-Current Assets
| 45,284 | 42,084 | 33,515 | 29,282 | 29,924 | 23,302 | 20,759 | 18,399 | 21,711 | 20,426 | 20,668 | 19,855 | 17,380 | 16,322 | 15,113 | 17,158 | 19,981 | 18,541 | 17,745 | 16,412 |
Total Assets
| 133,432 | 133,689 | 130,810 | 126,026 | 139,943 | 103,546 | 104,741 | 98,525 | 98,868 | 92,550 | 93,137 | 91,350 | 87,734 | 84,885 | 85,637 | 81,433 | 80,439 | 77,542 | 76,781 | 74,041 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 6,981 | 6,584 | 5,793 | 5,143 | 5,752 | 6,657 | 8,242 | 6,698 | 6,853 | 6,095 | 6,382 | 5,674 | 4,717 | 6,252 | 5,561 | 5,569 | 6,145 | 4,140 | 5,406 | 4,920 |
Short Term Debt
| 222 | 283 | 211 | 85 | 85 | 85 | 85 | 199 | 342 | 331 | 201 | 140 | 15 | 21 | 42 | 77 | 0 | 0 | 0 | 0 |
Tax Payables
| 1,151 | 1,120 | 1,536 | 41 | 9,836 | 852 | 1,396 | 767 | 1,915 | 273 | 1,202 | 832 | 2,007 | 1,314 | 2,278 | 672 | 1,718 | 1,583 | 1,713 | 1,850 |
Deferred Revenue
| 1,151 | 0 | 5,690 | 3,900 | 15,253 | 6,430 | 6,522 | 5,323 | 6,573 | 3,849 | 6,257 | 8,023 | 6,375 | 3,268 | 4,096 | 2,482 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4,150 | 6,354 | 678 | 333 | 3,852 | 1,102 | 1,019 | 1,090 | 704 | 1,116 | 497 | 132 | 124 | 71 | 71 | 62 | 3,504 | 4,729 | 4,970 | 6,449 |
Total Current Liabilities
| 12,504 | 13,221 | 12,372 | 9,461 | 24,942 | 14,274 | 15,868 | 13,310 | 14,472 | 11,391 | 13,337 | 13,969 | 11,231 | 9,612 | 9,770 | 8,190 | 9,649 | 8,869 | 10,376 | 11,369 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 22 | 241 | 275 | 209 | 294 | 380 | 465 | 571 | 725 | 387 | 193 | 71 | 21 | 32 | 8 | 51 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -58 | -220 | -280 | -370 | 6,070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 58 | 220 | 280 | 370 | 292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 771 | 1,003 | 1,149 | 1,267 | 1,582 | -4,562 | 1,291 | 1,089 | 846 | 549 | 591 | 611 | 650 | 995 | 1,218 | 1,158 | 1,031 | 1,083 | 1,165 | 995 |
Total Non-Current Liabilities
| 793 | 1,244 | 1,424 | 1,476 | 1,876 | 2,180 | 1,756 | 1,660 | 1,571 | 936 | 784 | 682 | 671 | 1,027 | 1,226 | 1,209 | 1,031 | 1,083 | 1,165 | 995 |
Total Liabilities
| 13,297 | 14,465 | 13,796 | 10,937 | 26,818 | 16,454 | 17,624 | 14,970 | 16,043 | 12,327 | 14,121 | 14,651 | 11,902 | 10,639 | 10,996 | 9,399 | 10,680 | 9,952 | 11,541 | 12,364 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 50,942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 6,416 | 6,416 | 6,416 |
Retained Earnings
| 51,997 | 52,715 | 50,119 | 48,093 | 45,946 | 19,926 | 20,107 | 16,735 | 15,254 | 12,971 | 11,683 | 9,461 | 8,741 | 63,395 | 63,647 | 61,108 | 58,537 | 57,608 | 55,337 | 51,973 |
Accumulated Other Comprehensive Income/Loss
| 57,854 | 57,544 | 57,950 | 58,073 | 58,288 | 58,302 | 58,181 | 57,989 | 10,743 | 377 | 0 | 357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -45,849 | 3,775 | 3,755 | 3,733 | 3,701 | 3,674 | 3,639 | 3,641 | 51,638 | 61,685 | 62,143 | 61,691 | 61,901 | 5,661 | 5,804 | 5,736 | 6,032 | -1,624 | -1,703 | -1,902 |
Total Shareholders Equity
| 120,134 | 119,224 | 117,014 | 115,089 | 113,125 | 87,092 | 87,117 | 83,555 | 82,825 | 80,223 | 79,016 | 76,699 | 75,832 | 74,246 | 74,641 | 72,034 | 69,759 | 62,400 | 60,050 | 56,487 |
Total Equity
| 120,134 | 119,224 | 117,014 | 115,089 | 113,125 | 87,092 | 87,117 | 83,555 | 82,825 | 80,223 | 79,016 | 76,699 | 75,832 | 74,246 | 74,641 | 72,034 | 69,759 | 67,590 | 65,240 | 61,677 |
Total Liabilities & Shareholders Equity
| 133,431 | 133,689 | 130,810 | 126,026 | 139,943 | 103,546 | 104,741 | 98,525 | 98,868 | 92,550 | 93,137 | 91,350 | 87,734 | 84,885 | 85,637 | 81,433 | 80,439 | 77,542 | 76,781 | 74,041 |