H.U. Group Holdings, Inc.
TSE:4544.T
2633.5 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 39,946 | 44,186 | 46,490 | 42,961 | 36,357 | 33,699 | 20,455 | 26,558 | 31,756 | 27,300 | 25,683 | 26,877 | 20,866 | 15,740 | 15,601 | 14,555 | 17,401 | 21,246 | 25,261 |
Short Term Investments
| 1 | 226 | 221 | 801 | 750 | 737 | 574 | 9,486 | 499 | 622 | 10,666 | 6,758 | 4,816 | 18,556 | 24,507 | 13,223 | 6,283 | 40 | 90 |
Cash and Short Term Investments
| 39,947 | 44,412 | 46,711 | 43,762 | 37,107 | 34,436 | 21,029 | 36,044 | 32,255 | 27,922 | 36,349 | 33,635 | 25,682 | 34,296 | 40,108 | 27,778 | 23,684 | 21,286 | 25,351 |
Net Receivables
| 46,935 | 46,946 | 59,238 | 46,619 | 32,737 | 34,145 | 34,323 | 38,833 | 39,102 | 41,784 | 39,830 | 38,475 | 37,723 | 33,355 | 29,093 | 28,661 | 30,199 | 28,853 | 28,128 |
Inventory
| 22,461 | 22,128 | 19,484 | 18,802 | 17,950 | 15,943 | 14,541 | 14,277 | 14,836 | 14,912 | 14,281 | 13,933 | 13,694 | 12,894 | 12,189 | 11,486 | 9,913 | 9,278 | 8,208 |
Other Current Assets
| 13,877 | 18,365 | 7,109 | 8,830 | 16,105 | 5,125 | 7,868 | 3,609 | 7,834 | 5,457 | 4,715 | 3,509 | 3,120 | 3,300 | 3,868 | 1,694 | 1,886 | 2,259 | 1,710 |
Total Current Assets
| 123,220 | 131,851 | 132,542 | 118,013 | 103,899 | 89,649 | 77,761 | 92,763 | 94,027 | 90,075 | 95,175 | 89,552 | 80,219 | 83,845 | 85,258 | 69,619 | 65,682 | 61,676 | 63,397 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 81,400 | 80,214 | 76,520 | 61,162 | 58,330 | 54,753 | 48,807 | 38,055 | 40,277 | 42,537 | 40,867 | 36,796 | 37,424 | 34,016 | 30,009 | 30,722 | 34,448 | 33,700 | 33,635 |
Goodwill
| 7,399 | 4,453 | 201 | 760 | 1,514 | 2,029 | 2,192 | 25,347 | 31,738 | 59,428 | 55,746 | 50,223 | 47,907 | 9,172 | 4,685 | 3,566 | 3,224 | 2,975 | 3,435 |
Intangible Assets
| 38,430 | 40,917 | 34,202 | 26,700 | 19,510 | 13,067 | 9,173 | 31,366 | 43,668 | 44,558 | 40,425 | 34,188 | 32,826 | 12,166 | 7,881 | 9,939 | 12,859 | 11,050 | 9,189 |
Goodwill and Intangible Assets
| 45,829 | 45,370 | 34,403 | 27,460 | 21,024 | 15,096 | 11,365 | 56,713 | 75,406 | 103,986 | 96,171 | 84,411 | 80,733 | 21,338 | 12,566 | 13,505 | 16,083 | 14,025 | 12,624 |
Long Term Investments
| 7,209 | 28,979 | 31,397 | 32,505 | 23,475 | 27,402 | 13,700 | 3,632 | 14,743 | 17,247 | -7,617 | -3,983 | -3,209 | -17,006 | -22,756 | -10,760 | -2,596 | 5,041 | 5,414 |
Tax Assets
| 14,957 | 6,918 | 7,387 | 9,458 | 8,565 | 14,251 | 15,339 | 6,500 | 5,512 | 3,321 | 2,987 | 2,916 | 3,819 | 4,293 | 3,680 | 3,489 | 3,877 | 3,149 | 3,305 |
Other Non-Current Assets
| 22,741 | 4,587 | 4,332 | 4,149 | 4,105 | 79 | 9,092 | 16,258 | 7,325 | 5,031 | 14,572 | 11,217 | 8,882 | 22,596 | 28,332 | 17,662 | 11,081 | 4,443 | 4,519 |
Total Non-Current Assets
| 172,136 | 166,068 | 154,039 | 134,734 | 115,499 | 111,581 | 98,303 | 121,158 | 143,263 | 172,122 | 146,980 | 131,357 | 127,649 | 65,237 | 51,831 | 54,618 | 62,893 | 60,358 | 59,497 |
Total Assets
| 295,356 | 297,924 | 286,587 | 252,751 | 219,403 | 201,234 | 176,068 | 213,926 | 237,296 | 262,203 | 242,159 | 220,912 | 207,868 | 149,082 | 137,089 | 124,237 | 128,575 | 122,034 | 122,894 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 20,820 | 20,512 | 21,307 | 18,150 | 12,318 | 10,396 | 9,368 | 9,273 | 9,740 | 10,374 | 11,327 | 10,645 | 15,625 | 15,250 | 14,951 | 14,622 | 17,845 | 6,005 | 6,342 |
Short Term Debt
| 13,849 | 7,803 | 7,650 | 11,843 | 15,637 | 17,293 | 2,643 | 2,640 | 16,729 | 6,749 | 5,148 | 5,125 | 12,093 | 3,023 | 2,338 | 1,692 | 1,356 | 3,793 | 6,142 |
Tax Payables
| 785 | 1,782 | 5,834 | 2,374 | 1,050 | 1,066 | 1,122 | 2,821 | 1,039 | 4,075 | 5,258 | 4,172 | 4,677 | 3,610 | 5,301 | 2,273 | 4,503 | 2,068 | 3,007 |
Deferred Revenue
| 785 | 20,406 | 27,625 | 21,885 | 14,392 | 15,000 | 21,271 | 15,399 | 14,253 | 14,628 | 16,173 | 14,891 | 9,087 | 7,871 | 9,543 | 6,047 | 8,230 | 13,428 | 15,052 |
Other Current Liabilities
| 28,616 | 15,650 | 14,173 | 11,040 | 12,952 | 8,553 | 8,235 | 9,867 | 9,181 | 11,128 | 7,507 | 7,798 | 7,554 | 6,361 | 5,015 | 3,769 | 3,869 | 3,573 | 4,467 |
Total Current Liabilities
| 64,070 | 64,371 | 70,755 | 62,918 | 55,299 | 51,242 | 41,517 | 37,179 | 49,903 | 42,879 | 40,155 | 38,459 | 44,359 | 32,505 | 31,847 | 26,130 | 31,300 | 26,799 | 32,003 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 60,100 | 69,361 | 65,349 | 68,612 | 55,887 | 32,623 | 5,459 | 7,610 | 9,813 | 26,285 | 21,800 | 23,996 | 28,073 | 2,362 | 844 | 596 | 1,797 | 3,447 | 4,660 |
Deferred Revenue Non-Current
| 7,996 | -3,838 | -2,011 | 5,599 | 4,385 | 3,466 | 14,130 | 3,170 | 4,883 | 5,232 | 7,325 | 6,672 | 6,732 | 6,651 | 5,274 | 6,831 | 7,414 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4,507 | 3,838 | 2,011 | 1 | 69 | 85 | 46 | 7,962 | 8,889 | 10,729 | 10,877 | 9,783 | 8,719 | 1,517 | 256 | 222 | 457 | 0 | 0 |
Other Non-Current Liabilities
| 16,176 | 14,147 | 10,307 | 322 | 535 | 847 | 1,692 | 9,919 | 8,108 | 5,229 | 4,656 | 4,669 | 5,462 | 3,250 | 3,506 | 3,215 | 1,580 | 9,029 | 10,196 |
Total Non-Current Liabilities
| 88,779 | 83,508 | 75,656 | 74,534 | 60,876 | 37,021 | 21,327 | 28,661 | 31,693 | 47,475 | 44,658 | 45,120 | 48,986 | 13,780 | 9,880 | 10,864 | 11,248 | 12,476 | 14,856 |
Total Liabilities
| 152,849 | 147,879 | 146,411 | 137,452 | 116,175 | 88,263 | 62,844 | 65,840 | 81,596 | 90,354 | 84,813 | 83,579 | 93,345 | 46,285 | 41,727 | 36,994 | 42,548 | 39,275 | 46,859 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 144,632 | 136,060 | 115,776 | 105,155 | 112,918 | 1,032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9,279 | 9,274 | 9,231 | 9,184 | 9,147 | 9,113 | 9,066 | 8,962 | 8,877 | 8,666 | 8,433 | 8,058 | 7,770 | 7,703 | 7,666 | 7,663 | 7,663 | 7,547 | 7,300 |
Retained Earnings
| 97,700 | 112,422 | 103,957 | 83,269 | 72,772 | 80,601 | 81,637 | 88,341 | 94,392 | 105,224 | 102,727 | 92,438 | 81,764 | 73,297 | 65,732 | 57,346 | 57,351 | 51,346 | 44,947 |
Accumulated Other Comprehensive Income/Loss
| 12,781 | 5,413 | 4,116 | -464 | -1,927 | 53 | -1,032 | 27,325 | 29,053 | 34,782 | 22,573 | 13,581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 22,745 | -121,696 | -113,188 | -92,453 | -81,919 | -89,714 | 22,521 | 23,458 | 23,378 | 23,177 | 23,613 | 23,256 | 24,987 | 21,797 | 21,964 | 21,985 | 20,781 | 23,252 | 23,181 |
Total Shareholders Equity
| 142,505 | 150,045 | 140,176 | 115,312 | 103,228 | 112,971 | 113,224 | 148,086 | 155,700 | 171,849 | 157,346 | 137,333 | 114,521 | 102,797 | 95,362 | 86,994 | 85,795 | 82,145 | 75,428 |
Total Equity
| 142,505 | 150,045 | 140,176 | 115,299 | 103,228 | 112,971 | 113,224 | 148,086 | 155,700 | 171,849 | 157,346 | 137,333 | 114,523 | 102,797 | 95,362 | 87,243 | 86,027 | 82,759 | 76,035 |
Total Liabilities & Shareholders Equity
| 295,354 | 297,924 | 286,587 | 252,751 | 219,403 | 201,234 | 176,068 | 213,926 | 237,296 | 262,203 | 242,159 | 220,912 | 207,868 | 149,082 | 137,089 | 124,237 | 128,575 | 122,034 | 122,894 |