Tbi Motion Technology Co., Ltd.
TWSE:4540.TW
45.45 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,571.194 | 3,374.243 | 3,285.319 | 2,740.221 | 2,107.866 | 3,418.356 | 2,709.435 | 1,745.446 | 1,620.191 | 1,747.541 | 1,577.004 | 1,061.399 |
| Cost of Revenue
| 2,175.66 | 2,436.72 | 2,434.561 | 2,140.694 | 1,723.859 | 2,220.742 | 2,034.68 | 1,435.246 | 1,352.568 | 1,431.944 | 1,350.278 | 1,126.141 |
| Gross Profit
| 395.534 | 937.523 | 850.758 | 599.527 | 384.007 | 1,197.614 | 674.755 | 310.2 | 267.623 | 315.597 | 226.726 | -64.742 |
| Gross Profit Ratio
| 0.154 | 0.278 | 0.259 | 0.219 | 0.182 | 0.35 | 0.249 | 0.178 | 0.165 | 0.181 | 0.144 | -0.061 |
| Reseach & Development Expenses
| 82.803 | 86.749 | 87.378 | 82.511 | 105.518 | 122.655 | 112.834 | 84.322 | 106.106 | 92.575 | 61.495 | 48.683 |
| General & Administrative Expenses
| 310.909 | 348.757 | 296.03 | 204.231 | 203.83 | 205.824 | 145.097 | 93.572 | 92.393 | 71.004 | 58.396 | 46.75 |
| Selling & Marketing Expenses
| 97.214 | 94.177 | 89.477 | 65.287 | 86.319 | 101.707 | 73.601 | 41.347 | 40.779 | 67.829 | 49.738 | 27.575 |
| SG&A
| 383.623 | 442.934 | 385.507 | 269.518 | 290.149 | 307.531 | 218.698 | 134.919 | 133.172 | 138.833 | 108.134 | 74.325 |
| Other Expenses
| -11.76 | 61.366 | 13.715 | -25.458 | -2.498 | 38.849 | -50.399 | -9.124 | 24.805 | 45.079 | 6.705 | 2.621 |
| Operating Expenses
| 466.426 | 529.683 | 472.885 | 352.029 | 395.667 | 430.186 | 331.532 | 219.241 | 239.278 | 231.408 | 169.629 | 123.008 |
| Operating Income
| -70.892 | 472.239 | 393.867 | 224.627 | -14.158 | 767.428 | 343.223 | 90.959 | 28.345 | 84.189 | 57.097 | -187.75 |
| Operating Income Ratio
| -0.028 | 0.14 | 0.12 | 0.082 | -0.007 | 0.225 | 0.127 | 0.052 | 0.017 | 0.048 | 0.036 | -0.177 |
| Total Other Income Expenses Net
| -76.903 | -81.021 | -68.014 | -94.204 | -50.164 | 17.524 | -76.402 | -36.354 | 8.337 | 33.73 | 9.38 | -17.232 |
| Income Before Tax
| -147.795 | 391.218 | 325.853 | 130.423 | -64.322 | 784.952 | 266.821 | 54.605 | 36.682 | 117.919 | 66.477 | -204.982 |
| Income Before Tax Ratio
| -0.057 | 0.116 | 0.099 | 0.048 | -0.031 | 0.23 | 0.098 | 0.031 | 0.023 | 0.067 | 0.042 | -0.193 |
| Income Tax Expense
| -44.183 | 107.207 | 88.553 | 38.999 | -2.815 | 163.417 | 53.349 | 8.34 | 11.238 | 19.67 | 12.088 | -31.982 |
| Net Income
| -103.612 | 284.011 | 237.3 | 91.424 | -61.507 | 621.535 | 213.472 | 46.265 | 25.444 | 98.249 | 54.389 | -173 |
| Net Income Ratio
| -0.04 | 0.084 | 0.072 | 0.033 | -0.029 | 0.182 | 0.079 | 0.027 | 0.016 | 0.056 | 0.034 | -0.163 |
| EPS
| -1.09 | 3.02 | 2.52 | 0.96 | -0.64 | 6.93 | 2.5 | 0.54 | 0.3 | 1.15 | 0.79 | -2.65 |
| EPS Diluted
| -1.09 | 2.94 | 2.51 | 0.96 | -0.64 | 6.92 | 2.5 | 0.54 | 0.3 | 1.15 | 0.79 | -2.65 |
| EBITDA
| 227.074 | 742.816 | 660.766 | 484.995 | 256.439 | 1,014.48 | 485.177 | 240.78 | 161.295 | 232.752 | 161.064 | -115.095 |
| EBITDA Ratio
| 0.088 | 0.22 | 0.201 | 0.177 | 0.122 | 0.297 | 0.179 | 0.138 | 0.1 | 0.133 | 0.102 | -0.108 |