Nippon Chemiphar Co., Ltd.
TSE:4539.T
1515 (JPY) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 9,200 | 10,529 | 11,645 | 10,584 | 10,079 | 9,333 | 7,969 | 8,169 | 7,223 | 5,880 | 5,667 | 6,483 | 6,677 | 5,068 | 3,906 | 1,902 | 2,751 |
Short Term Investments
| 0 | -1,308 | -1,086 | -831 | -765 | -810 | -435 | -295 | -317 | -27 | 187 | 249 | 275 | 312 | 388 | 306 | 208 |
Cash and Short Term Investments
| 9,200 | 10,529 | 11,645 | 10,584 | 10,079 | 9,333 | 7,969 | 8,169 | 7,223 | 5,880 | 5,667 | 6,483 | 6,677 | 5,068 | 3,906 | 1,902 | 2,751 |
Net Receivables
| 11,526 | 11,254 | 12,644 | 12,021 | 11,361 | 12,758 | 13,539 | 14,239 | 14,241 | 12,797 | 11,721 | 10,290 | 6,614 | 8,343 | 8,090 | 7,326 | 4,109 |
Inventory
| 10,722 | 10,755 | 8,811 | 7,499 | 7,264 | 6,369 | 6,145 | 5,700 | 5,174 | 5,322 | 5,407 | 3,993 | 4,046 | 2,895 | 3,264 | 2,397 | 2,311 |
Other Current Assets
| 388 | 898 | 395 | 342 | 610 | 208 | 118 | 901 | 740 | 844 | 1,005 | 889 | 3,224 | 792 | 639 | 543 | 727 |
Total Current Assets
| 31,836 | 33,436 | 33,495 | 30,446 | 29,314 | 28,668 | 28,334 | 29,009 | 27,378 | 24,844 | 23,800 | 21,655 | 20,561 | 17,098 | 15,899 | 12,168 | 9,898 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 13,224 | 11,573 | 11,915 | 12,382 | 13,278 | 13,891 | 14,550 | 14,707 | 12,915 | 12,941 | 12,729 | 10,373 | 10,143 | 10,054 | 10,249 | 9,233 | 8,927 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 172 | 345 | 519 | 692 | 420 | 0 | 0 |
Intangible Assets
| 281 | 569 | 884 | 1,242 | 324 | 375 | 250 | 65 | 62 | 55 | 96 | 105 | 142 | 70 | 76 | 64 | 45 |
Goodwill and Intangible Assets
| 281 | 569 | 884 | 1,242 | 324 | 375 | 250 | 65 | 62 | 76 | 268 | 450 | 661 | 762 | 496 | 64 | 45 |
Long Term Investments
| 2,066 | 2,693 | 2,896 | 2,857 | 2,618 | 3,679 | 3,336 | 2,707 | 2,619 | 2,455 | 1,780 | 1,396 | 663 | 723 | 695 | 1,042 | 1,386 |
Tax Assets
| 267 | 353 | 329 | 267 | 419 | 408 | 11 | 96 | 268 | 5 | 230 | 274 | 310 | 339 | 418 | 340 | 237 |
Other Non-Current Assets
| 1,874 | -58 | -69 | -76 | -96 | -99 | 333 | 418 | 402 | 1,107 | 1,299 | 1,340 | 1,452 | 1,810 | 1,843 | 1,849 | 1,271 |
Total Non-Current Assets
| 17,712 | 15,130 | 15,955 | 16,672 | 16,543 | 18,254 | 18,480 | 17,993 | 16,266 | 16,584 | 16,306 | 13,833 | 13,229 | 13,688 | 13,701 | 12,528 | 11,866 |
Total Assets
| 49,548 | 48,571 | 49,453 | 47,124 | 45,862 | 46,926 | 46,814 | 47,002 | 43,644 | 41,428 | 40,106 | 35,488 | 33,790 | 30,786 | 29,600 | 24,696 | 21,764 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 6,978 | 8,944 | 9,566 | 7,527 | 7,181 | 6,974 | 7,474 | 7,308 | 2,334 | 3,462 | 6,834 | 4,393 | 4,981 | 4,235 | 3,807 | 3,410 | 4,722 |
Short Term Debt
| 3,455 | 3,119 | 3,254 | 2,888 | 3,164 | 3,031 | 3,044 | 2,976 | 4,187 | 3,238 | 3,640 | 4,038 | 3,926 | 4,143 | 4,094 | 3,195 | 2,317 |
Tax Payables
| 73 | 172 | 492 | 353 | 135 | 408 | 477 | 488 | 492 | 1,299 | 634 | 1,191 | 909 | 823 | 522 | 362 | 251 |
Deferred Revenue
| 0 | 1,934 | 2,549 | 3,035 | 2,914 | 3,443 | 3,822 | 5,314 | 5,481 | 4,079 | 3,331 | 3,802 | 3,398 | 3,003 | 2,633 | 2,190 | 2,168 |
Other Current Liabilities
| 3,280 | 2,531 | 3,138 | 3,334 | 3,259 | 3,412 | 3,919 | 4,167 | 8,642 | 5,940 | 3,900 | 3,163 | 3,055 | 2,834 | 2,956 | 2,495 | 2,692 |
Total Current Liabilities
| 13,786 | 14,766 | 16,750 | 14,102 | 13,739 | 13,825 | 14,914 | 14,939 | 15,655 | 13,939 | 15,008 | 12,785 | 12,871 | 12,035 | 11,379 | 9,462 | 9,982 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 13,526 | 12,111 | 11,534 | 12,479 | 11,935 | 12,594 | 11,967 | 12,172 | 9,154 | 9,673 | 8,924 | 7,713 | 8,213 | 7,231 | 7,890 | 6,256 | 2,764 |
Deferred Revenue Non-Current
| 4 | 596 | 601 | 601 | 1,035 | 1,103 | 1,201 | 1,355 | 1,536 | 918 | 1,301 | 1,179 | 1,072 | 955 | 874 | 539 | 479 |
Deferred Tax Liabilities Non-Current
| 915 | 915 | 915 | 1,047 | 1,115 | 1,115 | 1,231 | 1,168 | 1,243 | 1,262 | 1,360 | 1,391 | 1,391 | 1,589 | 1,589 | 1,589 | 1,589 |
Other Non-Current Liabilities
| 2,861 | 1,650 | 1,152 | 882 | 648 | 429 | 14 | 13 | 15 | 1,272 | 12 | 12 | 13 | 12 | 3 | 3 | 7 |
Total Non-Current Liabilities
| 17,302 | 15,272 | 14,202 | 15,009 | 14,733 | 15,241 | 14,413 | 14,708 | 11,948 | 11,863 | 11,597 | 10,295 | 10,689 | 9,787 | 10,356 | 8,387 | 4,839 |
Total Liabilities
| 31,088 | 30,038 | 30,952 | 29,111 | 28,472 | 29,066 | 29,327 | 29,647 | 27,603 | 25,802 | 26,605 | 23,080 | 23,560 | 21,822 | 21,735 | 17,849 | 14,821 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 16,094 | 15,939 | 15,076 | 14,605 | 14,532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,304 | 4,304 | 4,304 | 4,304 | 4,304 | 4,304 | 4,304 | 4,304 | 4,304 | 4,304 | 4,304 | 4,304 | 4,304 | 4,304 | 4,304 | 4,304 | 4,304 |
Retained Earnings
| 13,273 | 13,636 | 13,482 | 12,655 | 12,186 | 12,113 | 11,596 | 10,702 | 9,042 | 7,526 | 6,056 | 4,525 | 2,835 | 1,522 | 1,064 | 910 | 858 |
Accumulated Other Comprehensive Income/Loss
| 2,730 | 2,439 | 2,562 | 2,937 | 2,785 | 3,328 | 3,467 | 3,113 | 2,968 | 3,482 | 2,832 | 2,767 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -1,847 | -1,847 | -1,847 | 1,054 | -1,885 | 1,443 | -1,882 | -764 | -274 | 314 | 234 | 3,579 | 835 | 1,139 | -158 | -158 | -149 |
Total Shareholders Equity
| 18,460 | 18,533 | 18,501 | 18,013 | 17,390 | 17,860 | 17,485 | 17,355 | 16,041 | 15,626 | 13,501 | 12,408 | 10,230 | 8,964 | 7,065 | 6,847 | 6,943 |
Total Equity
| 18,460 | 18,533 | 18,501 | 18,013 | 17,390 | 17,860 | 17,485 | 17,355 | 16,041 | 15,626 | 13,501 | 12,408 | 10,230 | 8,964 | 7,865 | 6,847 | 6,943 |
Total Liabilities & Shareholders Equity
| 49,548 | 48,571 | 49,453 | 47,124 | 45,862 | 46,926 | 46,812 | 47,002 | 43,644 | 41,428 | 40,106 | 35,488 | 33,790 | 30,786 | 29,600 | 24,696 | 21,764 |