Rechi Precision Co., Ltd.
TWSE:4532.TW
26.3 (TWD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 16,859.695 | 18,370.99 | 22,601.601 | 19,319.962 | 20,132.944 | 22,479.295 | 19,826.889 | 17,674.255 | 15,630.047 | 18,126.566 | 16,473.387 | 15,285.474 | 16,793.59 | 12,587.404 | 6,921.507 | 9,492.632 | 8,136.19 | 7,132.683 |
| Cost of Revenue
| 14,512.664 | 16,125.298 | 20,249.123 | 17,019.887 | 17,393.058 | 18,923.858 | 16,829.905 | 14,000.046 | 12,960.863 | 14,972.321 | 13,757.595 | 12,670.161 | 14,408.494 | 10,954.53 | 6,544.723 | 8,981.771 | 7,505.656 | 6,523.256 |
| Gross Profit
| 2,347.031 | 2,245.692 | 2,352.478 | 2,300.075 | 2,739.886 | 3,555.437 | 2,996.984 | 3,674.209 | 2,669.184 | 3,154.245 | 2,715.792 | 2,615.313 | 2,385.096 | 1,632.874 | 376.784 | 510.861 | 630.534 | 609.427 |
| Gross Profit Ratio
| 0.139 | 0.122 | 0.104 | 0.119 | 0.136 | 0.158 | 0.151 | 0.208 | 0.171 | 0.174 | 0.165 | 0.171 | 0.142 | 0.13 | 0.054 | 0.054 | 0.077 | 0.085 |
| Reseach & Development Expenses
| 549.969 | 505.438 | 463.954 | 435.395 | 482.026 | 483.423 | 425.611 | 433.62 | 461.854 | 420.02 | 292.68 | 200.854 | 155.366 | 117.284 | 97.203 | 103.211 | 91.674 | 65.369 |
| General & Administrative Expenses
| 659.053 | 647.78 | 625.977 | 599.286 | 668.172 | 726.849 | 629.948 | 649.801 | 639.388 | 662.074 | 527.532 | 394.484 | 435.86 | 350.096 | 258.897 | 269.112 | 274.463 | 270.895 |
| Selling & Marketing Expenses
| 363.114 | 498.378 | 689.98 | 452.566 | 717.876 | 707.514 | 520.673 | 606.961 | 433.809 | 472.932 | 388.3 | 433.241 | 444.933 | 384.702 | 218.956 | 302.718 | 337.836 | 247.209 |
| SG&A
| 865.86 | 1,146.158 | 1,315.957 | 1,051.852 | 1,386.048 | 1,434.363 | 1,150.621 | 1,256.762 | 1,073.197 | 1,135.006 | 915.832 | 827.725 | 880.793 | 734.798 | 477.853 | 571.83 | 612.299 | 518.104 |
| Other Expenses
| 150.801 | 349.557 | 87.669 | 248.83 | 185.328 | 104.057 | 92.712 | 74.143 | 257.553 | 248.738 | 144.59 | 40.909 | 56.794 | 35.087 | 17.095 | 167.366 | 151.627 | 136.825 |
| Operating Expenses
| 1,415.829 | 1,651.596 | 1,779.911 | 1,487.247 | 1,868.074 | 1,917.786 | 1,576.232 | 1,690.382 | 1,535.051 | 1,555.026 | 1,208.512 | 1,028.579 | 1,036.159 | 852.082 | 575.056 | 675.041 | 703.973 | 583.473 |
| Operating Income
| 931.202 | 1,042.302 | 766.16 | 1,137.719 | 1,065.079 | 1,637.651 | 1,420.752 | 1,983.827 | 1,134.133 | 1,599.219 | 1,507.28 | 1,586.734 | 1,348.937 | 780.792 | -198.272 | -164.18 | -73.439 | 25.954 |
| Operating Income Ratio
| 0.055 | 0.057 | 0.034 | 0.059 | 0.053 | 0.073 | 0.072 | 0.112 | 0.073 | 0.088 | 0.091 | 0.104 | 0.08 | 0.062 | -0.029 | -0.017 | -0.009 | 0.004 |
| Total Other Income Expenses Net
| 181.016 | -98.726 | -70.171 | -149.704 | -263.813 | -60.303 | 10.023 | -6.847 | 151.076 | 142.697 | 51.461 | -9.807 | -67.835 | -93.863 | -101.838 | -66.215 | 564.13 | 232.251 |
| Income Before Tax
| 1,112.218 | 943.576 | 695.989 | 988.015 | 801.266 | 1,577.348 | 1,430.775 | 1,976.98 | 1,285.209 | 1,741.916 | 1,558.741 | 1,576.927 | 1,281.102 | 686.929 | -300.11 | -230.395 | 490.691 | 258.205 |
| Income Before Tax Ratio
| 0.066 | 0.051 | 0.031 | 0.051 | 0.04 | 0.07 | 0.072 | 0.112 | 0.082 | 0.096 | 0.095 | 0.103 | 0.076 | 0.055 | -0.043 | -0.024 | 0.06 | 0.036 |
| Income Tax Expense
| 317.019 | 241.194 | 177.875 | 265.371 | 154.417 | 425.619 | 389.934 | 582.247 | 366.013 | 529.239 | 501.251 | 436.846 | 305.474 | 140.452 | -8.365 | -33.054 | 58.412 | 28.983 |
| Net Income
| 750.972 | 688.281 | 542.921 | 709.491 | 655.96 | 1,101.426 | 1,021.192 | 1,324.251 | 869.435 | 1,079.045 | 916.351 | 976.707 | 850.705 | 454.124 | -233.724 | -182.899 | 384.217 | 218.02 |
| Net Income Ratio
| 0.045 | 0.037 | 0.024 | 0.037 | 0.033 | 0.049 | 0.052 | 0.075 | 0.056 | 0.06 | 0.056 | 0.064 | 0.051 | 0.036 | -0.034 | -0.019 | 0.047 | 0.031 |
| EPS
| 1.5 | 1.38 | 1.08 | 1.41 | 1.3 | 2.2 | 2.1 | 2.8 | 1.86 | 2.3 | 1.96 | 2.08 | 1.86 | 1.07 | -0.57 | -0.44 | 0.91 | 0.52 |
| EPS Diluted
| 1.49 | 1.37 | 1.07 | 1.4 | 1.29 | 2.16 | 1.95 | 2.63 | 1.79 | 2.29 | 1.95 | 2.06 | 1.85 | 1.06 | -0.57 | -0.44 | 0.9 | 0.52 |
| EBITDA
| 1,757.199 | 1,943.796 | 1,690.68 | 2,024.178 | 1,899.674 | 2,507.816 | 2,206.422 | 2,745.097 | 2,067.094 | 2,568.274 | 2,363.932 | 2,267.775 | 1,998.455 | 1,318.241 | 387.414 | 831.601 | 1,077.018 | 989.778 |
| EBITDA Ratio
| 0.104 | 0.106 | 0.075 | 0.105 | 0.094 | 0.112 | 0.111 | 0.155 | 0.132 | 0.142 | 0.144 | 0.148 | 0.119 | 0.105 | 0.056 | 0.088 | 0.132 | 0.139 |