Yuki Gosei Kogyo Co., Ltd.

TSE:4531.T

270 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 9041,1615887607848911,1431,2851,5731,5201,8561,0621,2171,5211,2561,0021,5751,6031,4441,0691,5361,3321,3315661,2201,1709641,1021,0141,7461,419.9841,725.4371,319.8661,268.7481,494.5171,469.9411,744.7251,630.5331,886.4722,008.1411,652.041,691.2361,646.9432,085.4661,766.8471,565.744621.194908.7511,223.889638.686498.117569.8851,132.1231,393.1561,224.276826.958791.777875.063333.65543.834837.501420.957581.342
Short Term Investments 0000-311-333-1100-526-198-587-5490-42-533-522-416-57-323-389-342-75-226-124-161-4-129-143-158-36.204-186.603-215.11-221.591-53.088-267.651-348.845-295.091-70.261-272.515-251.033-249.91-90.635-145.188-315.666-422.881-53.581-517.149-553.2040-74.345000-46.136000-69.36100-53.8670
Cash and Short Term Investments 9041,1615887607848911,1431,2851,5731,5201,8561,0621,2171,5211,2561,0021,5751,6031,4441,0691,5361,3321,3315661,2201,1709641,1021,0141,7461,419.9841,725.4371,319.8661,268.7481,494.5171,469.9411,744.7251,630.5331,886.4722,008.1411,652.041,691.2361,646.9432,085.4661,766.8471,565.744621.194908.7511,223.889638.686498.117569.8851,132.1231,393.1561,224.276826.958791.777875.063333.65543.834837.501420.957581.342
Net Receivables 3,5853,8454,3773,3992,5742,8463,0472,3942,4572,6122,7632,9382,1422,3382,9962,1172,2202,1702,2512,5132,0913,0013,2333,1432,8162,8733,3172,8603,3552,9303,549.8062,898.5572,783.1262,663.7033,050.7592,912.3292,917.4672,891.6492,844.6172,982.7442,926.2092,701.4762,880.3012,672.5652,489.782,773.6063,614.1032,711.5272,613.3992,561.2033,202.2052,968.7572,338.2691,970.6342,811.4572,953.832,748.6212,960.8693,574.9122,984.8722,508.6552,761.8173,008.708
Inventory 7,2117,6366,9516,7686,4846,7206,3736,6825,8265,5765,4045,9246,1625,7725,0945,8204,9904,9124,6424,7574,9264,7864,6254,9494,7354,3934,2044,3764,2514,0433,866.1594,205.2484,187.3084,090.1993,811.8323,881.2323,583.2853,737.6693,581.8383,353.3893,582.6433,725.7733,998.7013,986.2953,859.2424,021.5963,935.9594,240.9384,022.6123,796.413,764.1083,687.4083,221.3282,809.0912,892.1593,254.3373,220.6973,236.343,295.7133,880.093,861.233,815.5213,570.919
Other Current Assets 2741171759355947345860139642828855346933537245358949841256174234122111912318113029624822413.594213.27214.144226.85786.567244.51223.193245.973111.626194.655219.709251.89159.258227.767202.83228.03916.759480.147409.907364.60544.566213.217268.985377.3445.662184.915175.805203.96849.371199.152189.68186.059432.202
Total Current Assets 11,97412,75912,09111,02010,40110,93011,02110,96210,25210,13610,36210,4779,9909,9669,7189,3929,3749,1838,7498,9009,2959,4609,4108,7778,8948,6178,6158,6348,8688,9438,849.5439,042.5128,504.4448,249.5078,443.6758,508.0128,468.678,505.8248,424.5538,538.9298,380.6018,370.3758,685.2038,972.0938,318.6998,588.9858,188.0158,341.3638,269.8077,360.9047,508.9967,439.2676,960.7056,550.2256,933.5547,220.046,936.97,276.247,253.6467,607.9487,397.0677,084.3547,593.171
Non-Current Assets:
Property, Plant & Equipment, Net 10,6939,6639,7498,8268,7598,8368,8218,7208,8158,4728,5238,6368,7728,7948,9169,0899,2649,4179,4579,5119,6159,7409,83310,58210,68410,70710,3309,9549,3098,9238,291.2557,961.3867,258.3677,249.5377,183.8686,678.5546,614.8626,665.056,692.96,570.4576,596.2066,585.5916,609.0876,411.4756,461.4716,337.3996,359.976,561.2536,634.8666,745.0976,868.0246,878.3536,991.9237,032.8116,863.2846,914.0087,046.9947,132.8677,169.5047,368.3377,507.6897,780.1528,776.726
Goodwill 000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 0185203219238257274293224212216224160172181191144135101535661667176838795101107112.605113.547102.68385.28187.21890.34378.19782.27287.71390.48897.57686.28592.35385.60375.08772.573.76879.68180.27185.991.0396.656103.412110.66115.471120.482124.957132.977126.669128.47786.69774.9581.001
Goodwill and Intangible Assets 166185203219238257274293224212216224160172181191144135101535661667176838795101107112.605113.547102.68385.28187.21890.34378.19782.27287.71390.48897.57686.28592.35385.60375.08772.573.76879.68180.27185.991.0396.656103.412110.66115.471120.482124.957132.977126.669128.47786.69774.9581.001
Long Term Investments 2,0612,4102,1251,8492,1552,1141,7231,6201,4562,0201,8052,0162,1061,5911,8112,0311,9441,9351,6512,2832,1472,2712,1432,3552,7722,6022,4402,5102,2962,2842,172.4042,2672,2032,2162,025.4222,3242,1302,2932,206.1052,1762,2662,2542,150.8692,2932,1561,9621,707.8771,8311,83501,588.3440001,444.9880001,461.082001,343.9710
Tax Assets 024803-311-333235-1,620-1,456-526251-587-549-1,591207-2,031-1,944-1,935263-2,283-2,147-2,271154-2,355-2,772-2,60269-2,510-2,296-2,28441.316-2,267-2,203-2,21698.816-2,324-2,130-2,29342.401-2,176-2,266-2,25498.227-2,293-2,156-1,962212.059-1,831-1,8350353.958000426.934000458.16700590.5730
Other Non-Current Assets 283099303310333411,9931,995525125865492,1291622,0301,9441,93412,2832,1462,27422,3572,7732,604-472,5112,2972,2857.8492,267.6122,203.9812,216.6537.3482,324.0812,130.6272,293.98677.0412,176.0372,266.8462,254.2876.1242,293.7092,156.2391,962.7146.2751,831.1881,835.6011,854.8967.4981,912.7431,954.5271,894.32112.2531,950.9051,861.3261,811.9621.9731,925.6112,079.118220.8872,072.208
Total Non-Current Assets 13,20312,26012,65611,20011,15111,20711,09411,00611,03410,70310,80710,87511,03811,09511,27711,31011,35211,48611,47311,84711,81712,07512,19813,01013,53313,39412,87912,56011,70711,31510,625.42910,342.5459,565.0319,551.4719,402.6729,092.9788,823.6869,041.3089,106.168,836.9828,960.6288,926.1638,956.668,790.7878,692.7978,372.6138,359.9498,472.1228,550.7388,685.8938,908.8548,887.7529,049.8629,037.7928,862.938,985.3959,033.2779,077.8049,237.3959,422.4259,673.50410,010.53310,929.935
Total Assets 25,17725,01924,74722,22021,55522,13922,11821,97021,28920,84221,17221,35421,03021,06320,99820,70620,72720,67120,22720,74721,11621,53521,61221,78722,42722,01221,49421,19520,57620,25819,474.97319,385.05718,069.47617,800.97917,846.34717,600.9917,292.35617,547.13217,530.71317,375.91117,341.22917,296.53817,641.86317,762.8817,011.49616,961.59816,547.96416,813.48516,820.54516,046.79716,417.8516,327.01916,010.56715,588.01715,796.48416,205.43515,970.17716,354.04416,491.04117,030.37317,070.57117,094.88718,523.106
Liabilities & Equity:
Current Liabilities:
Account Payables 2,3593,1382,5121,9871,6581,8112,1662,5252,0141,8512,0311,5131,8551,7681,4991,8121,7671,6871,3181,4491,8131,7921,4671,6351,5551,6481,6941,3441,5891,6231,610.3011,525.1591,675.3581,832.8921,898.6821,833.1121,773.9391,708.0121,551.4371,576.1991,582.4291,495.3431,478.71,564.4171,506.7071,450.4991,409.8081,387.6161,262.9351,206.1051,174.8641,663.2321,583.9461,030.8271,161.9451,379.9651,268.7611,386.2271,218.6961,561.4181,443.7361,387.0851,677.075
Short Term Debt 4,1914,3154,3994,4593,9594,4394,4363,8192,9193,3794,0144,2713,7713,9794,2833,7793,5793,6873,8403,5793,6953,8704,1984,0793,8793,1793,3092,5792,2792,3142,981.0331,966.81,966.81,166.61,759.7381,166.6941.61,098.61,521.9791,041.61,050.61,1361,794.9991,1362,3762,3762,848.4042,3762,5762,0763,167.5342,294.2161,5762,4763,039.7352,4762,4761,4763,261.6222,7362,6911,940.2381,240
Tax Payables 08312027496810418112725069582647288101633491425172006215552436.14360.33157.9863.046110.561119.09590.4350017.47232.1573.917194.351127.438182.372157.03893.097270.162264.951101.98718.28566.40615.9943.60334.98397.03655.125102.35835.63811.77814.25614.420
Deferred Revenue 32383120271931427701143621454761401989846810022573439106195884258816071490112247122273.616159.379253.042101.683391.456199.525278.588.63186.33991.233198.58138.458414.202187.576308.063219.876242.247330.456386.969161.48121.639106.84995.81286.522235.905138.802127.157140.536142.54191.095134.476173.15291.86
Other Current Liabilities -1,376-2,312-1,675-1,058-585-606-1,839-1,357-525-847-1,633-428-889-917-1,257-1,144-1,018-683-928-567-1,097-942-955-731-249100-1,498147-404402-1,441.232-197.695-1,065.708-640.339-1,992.952-1,331.513-1,301.214-933.879-1,406.156-845.023-930.842-802.441-1,597.819-971.907-1,051.247-840.631-1,440.832-1,188.095-1,091.075-692.343-1,178.812-1,373.218-741.254-105.77-1,181.565-963.763-789.629-911.452-1,243.828-958.4-955.835-1,391.118-809.7
Total Current Liabilities 7,8568,4457,9887,4296,9327,6657,8037,6446,8966,4516,9697,0786,8486,7226,5396,3876,4016,4516,0036,0496,4686,6146,6276,7236,9206,6465,7515,5415,3556,1085,070.1625,039.1334,562.8364,296.7744,066.1673,819.9313,557.1993,669.3753,405.0363,457.683,515.3533,466.623,763.1333,607.9414,828.6024,813.2814,562.5324,563.7554,662.7154,059.3344,478.3744,420.7174,114.4444,522.0094,452.9484,508.0054,406.1753,579.8964,633.3655,003.3094,771.3693,510.8623,876.31
Non-Current Liabilities:
Long Term Debt 2,8052,0062,0061,0161,0168251,1451,0351,1351,1641,4811,3121,3121,4931,8191,6831,6831,7732,0611,9542,0622,2602,4832,2912,5162,5813,0542,7202,4951,5182,018.2691,8001,1251,233.51,758.5551,466.81,691.81,722.62,273.1921,973.41,973.42,046.52,406.6292,268477689.5698.59119201,157.51,166.51,4041,413800.5809.59971,0062,193.51,202.51,3901,3992,3632,583
Deferred Revenue Non-Current 0-60023401,0951,0841,0871,0891,0871,1021,1131,1021,0921,0761,0891,0731,0591,0401,0221,0121,014998989973954951933925905883869.777855.978854.326858.885863.24830.993833.555831.666824.301828.511812.355815.458773.616836.085843.402828.939836.439873.496876.112872.49910.643938.225950.078938.82957.503961.778957.43973.594984.247997.7841,017.2811,034.4651,021.835
Deferred Tax Liabilities Non-Current 600600977600600600600600600600600600600600600600600600600617617617617600600600626600600600600.638600.638600.638600.638600.638632.188632.188632.188632.188697.655697.655697.655697.655697.655697.655697.655697.655697.655697.655697.655697.655697.655797.433797.433797.433797.433797.433797.433797.433797.601814.611814.611814.611
Other Non-Current Liabilities 1,3111,9411,1091,3382652966353308307633929431453503183166208215222523526324663182652700.003280.905287.29293.6740.003309.242315.626322.012.803336.68343.052351.3066.57110.9256.72811.43823.44526.25625.70427.57213.0325.0635.1460.0010.0020.0010.0010.0010.0020.0010.0020.0010.002
Total Non-Current Liabilities 4,7163,9474,3262,9542,9762,8052,8383,0773,1303,1733,2003,3533,2983,4833,5133,7063,6603,7293,6893,7913,9084,0974,0944,0994,3334,3784,6194,5634,2653,2713,488.6873,537.5212,867.2542,986.6973,222.4363,239.2233,473.1693,508.4643,732.4843,836.2463,826.4623,910.9193,884.4713,812.662,074.7852,227.5322,256.0392,508.4072,519.4712,755.2172,787.833,044.9433,165.6572,536.7542,564.4382,756.2122,760.8643,964.5282,984.1823,185.3863,230.8944,212.0774,419.448
Total Liabilities 12,57212,39212,31410,3839,90810,47010,64110,72110,0269,62410,16910,43110,14610,20510,05210,09310,06110,1809,6929,84010,37610,71110,72110,82211,25311,02410,37010,1049,6209,3798,558.8498,576.6547,430.097,283.4717,288.6037,059.1547,030.3687,177.8397,137.527,293.9267,341.8157,377.5397,647.6047,420.6016,903.3877,040.8136,818.5717,072.1627,182.1866,814.5517,266.2047,465.667,280.1017,058.7637,017.3867,264.2177,167.0397,544.4247,617.5478,188.6958,002.2637,722.9398,295.758
Equity:
Preferred Stock 3,15100000000000000000000000000000000000000000000000000000000000000
Common Stock 3,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,471
Retained Earnings 4,9194,8362,5384,3074,1214,1832,2373,8253,9353,8611,7673,6023,4723,4231,5913,2423,3563,1481,3463,3423,3153,2811,4553,2663,1793,1371,4813,2813,3063,2503,353.6813,299.0943,197.7133,082.4913,211.83,103.5383,025.6642,973.9072,970.2452,850.4732,680.7962,620.5292,728.8342,955.4772,979.2532,945.0462,740.8472,983.7892,968.1742,566.9682,402.9572,169.62,098.7681,954.3812,195.2222,356.6972,275.452,321.5352,251.0842,358.1982,454.3582,837.5343,639.979
Accumulated Other Comprehensive Income/Loss 8931,1183,0066856856452,6775824865152,6724795705938156966366696488927528708971,0251,3211,1771,1031,1349759548888337677596717635617207475556426215887094502973110000000000000000
Other Total Stockholders Equity 1693,2023,4153,3713,3703,3703,0923,3713,3713,3713,0933,3713,3713,3715,0693,2043,2033,2035,0703,2023,2023,2025,0683,2033,2033,2035,0693,2053,2043,2043,203.4433,205.3093,203.6733,205.0173,203.9443,204.2983,204.3243,204.3863,204.9483,205.5123,205.6183,206.473,206.4253,206.8023,207.8563,207.7393,206.5463,286.5343,199.1853,194.2783,277.6893,220.7593,160.6983,103.8733,112.8763,113.5213,056.6883,017.0853,151.413,012.483,142.953,063.4143,116.369
Total Shareholders Equity 12,60312,62712,43011,83411,64711,66911,47711,24911,26311,21811,00310,92310,88410,85810,94610,61310,66610,49110,53510,90710,74010,82410,89110,96511,17410,98811,12411,09110,95610,87910,916.12410,808.40310,639.38610,517.50810,557.74410,541.83610,261.98810,369.29310,393.19310,081.9859,999.4149,918.9999,994.25910,342.27910,108.1099,920.7859,729.3939,741.3239,638.3599,232.2469,151.6468,861.3598,730.4668,529.2548,779.0988,941.2188,803.1388,809.628,873.4948,841.6789,068.3089,371.94810,227.348
Total Equity 12,60312,62712,43011,83411,64711,66911,47711,24911,26311,21811,00310,92310,88410,85810,94610,61310,66610,49110,53510,90710,74010,82410,89110,96511,17410,98811,12411,09110,95610,87910,916.12410,808.40310,639.38610,517.50810,557.74410,541.83610,261.98810,369.29310,393.19310,081.9859,999.4149,918.9999,994.25910,342.27910,108.1099,920.7859,729.3939,741.3239,638.3599,232.2469,151.6468,861.3598,730.4668,529.2548,779.0988,941.2188,803.1388,809.628,873.4948,841.6789,068.3089,371.94810,227.348
Total Liabilities & Shareholders Equity 25,17725,01924,74422,21721,55522,13922,11821,97021,28920,84221,17221,35421,03021,06320,99820,70620,72720,67120,22720,74721,11621,53521,61221,78722,42722,01221,49421,19520,57620,25819,474.97319,385.05718,069.47617,800.97917,846.34717,600.9917,292.35617,547.13217,530.71317,375.91117,341.22917,296.53817,641.86317,762.8817,011.49616,961.59816,547.96416,813.48516,820.54516,046.79716,417.8516,327.01916,010.56715,588.01715,796.48416,205.43515,970.17716,354.04416,491.04117,030.37317,070.57117,094.88718,523.106