
Tongtai Machine & Tool Co., Ltd.
TWSE:4526.TW
33 (TWD) • At close July 31, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 865.5 | 919.787 | 1,208.827 | 1,577.421 | 1,703.291 | 1,089.689 | 1,072.564 | 1,341.922 | 1,247.629 | 1,287.967 | 1,282.103 | 1,144.872 | 1,105.211 | 1,099.036 | 1,206.286 | 866.208 | 980.93 | 843.463 | 293.373 | 197.36 | 111.547 |
Short Term Investments
| 137.712 | 28.531 | 210.933 | 162.212 | 153.371 | 25.519 | 46.411 | 56.743 | 53.035 | 27.473 | 23.846 | 53.208 | 176.987 | 131.5 | 52.674 | 101.886 | 198.566 | 37.78 | 0 | 120.5 | 140.003 |
Cash and Short Term Investments
| 1,003.212 | 948.318 | 1,419.76 | 1,739.633 | 2,130.451 | 1,907.511 | 1,933.64 | 2,176.869 | 1,562.616 | 1,505.73 | 1,460.484 | 1,198.08 | 1,282.198 | 1,230.536 | 1,258.96 | 968.094 | 1,179.496 | 881.243 | 293.373 | 317.86 | 251.55 |
Net Receivables
| 2,294.786 | 0 | 0 | 0 | 0 | 0 | 4,454.644 | 4,553.349 | 3,930.556 | 3,791.449 | 3,893.438 | 3,058.677 | 2,533.783 | 3,228.236 | 3,723.806 | 1,996.288 | 2,647.961 | 3,438.25 | 2,449.431 | 1,799.158 | 1,506.206 |
Inventory
| 3,817.465 | 4,042.549 | 5,438.914 | 5,486.943 | 5,015.672 | 5,607.161 | 6,773.403 | 6,389.088 | 4,832.635 | 4,952.173 | 4,709.418 | 4,092.157 | 3,697.552 | 3,967.26 | 3,258.844 | 2,433.689 | 2,688.313 | 2,305.591 | 1,755.421 | 1,475.768 | 1,244.071 |
Other Current Assets
| 597.736 | 321.303 | 254.527 | 275.506 | 350.752 | 350.438 | 297.238 | 187.257 | 85.002 | 74.752 | 344.501 | 221.2 | 264.143 | 200.744 | 535.315 | 243.865 | 243.578 | 125.273 | 133.006 | 83.716 | 24.881 |
Total Current Assets
| 7,713.199 | 7,959.377 | 10,285.158 | 11,106.245 | 10,961.571 | 11,848.519 | 13,458.925 | 13,306.563 | 10,549.136 | 10,333.418 | 10,503.152 | 8,687.852 | 7,834.578 | 8,680.417 | 8,776.925 | 5,641.936 | 6,759.348 | 6,750.357 | 4,631.231 | 3,676.502 | 3,026.708 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,097.506 | 2,556.225 | 3,302.005 | 3,542.573 | 3,947.374 | 3,985.773 | 3,492.656 | 3,542.807 | 3,561.598 | 3,144.411 | 2,474.523 | 2,517.369 | 2,796.442 | 2,694.033 | 2,419.939 | 2,196.576 | 2,141.338 | 1,589.362 | 1,573.34 | 1,159.53 | 655.793 |
Goodwill
| 0 | 0 | 1.742 | 1.742 | 1.742 | 13.731 | 13.731 | 13.731 | 13.731 | 13.731 | 13.731 | 13.731 | 13.731 | 13.733 | 13.733 | 1.743 | 1.743 | 16.774 | 19.029 | 19.029 | 0 |
Intangible Assets
| 37.017 | 44 | 40.711 | 41.769 | 57.486 | 76.044 | 101.585 | 71.019 | 80.253 | 116.744 | 26.833 | 0 | 0.007 | 17.901 | 25.267 | 28.705 | 22.414 | 13.046 | 3.638 | 5.032 | 0 |
Goodwill and Intangible Assets
| 37.017 | 44 | 42.453 | 43.511 | 59.228 | 89.775 | 115.316 | 84.75 | 93.984 | 130.475 | 40.564 | 13.731 | 13.738 | 31.634 | 39 | 30.448 | 24.157 | 29.82 | 22.667 | 24.061 | 0 |
Long Term Investments
| 1,218.935 | 1,596.707 | 54.144 | 149.403 | 73.659 | 274.18 | 312.434 | 170.906 | 154.761 | 146.037 | 189.712 | 117.42 | -42.287 | 37.67 | 168.489 | 126.095 | 235.274 | 340.364 | 597.042 | 185.967 | 456.235 |
Tax Assets
| 531.83 | 447.672 | 416.476 | 453.545 | 511.357 | 362.302 | 300.011 | 256.659 | 212.793 | 164.864 | 146.532 | 110.032 | 98.571 | 0.969 | 1.449 | 6.326 | 4.337 | 2.185 | 11.106 | 8.625 | 0 |
Other Non-Current Assets
| 708.577 | 48.41 | 803.508 | 708.172 | 455.876 | 361.303 | 407.767 | 450.708 | 449.141 | 437.503 | 442.963 | 501.485 | 426.509 | 341.661 | 235.75 | 293.539 | 91.631 | 108.421 | 72.854 | 55.76 | 36.752 |
Total Non-Current Assets
| 4,593.865 | 4,693.014 | 4,618.586 | 4,897.204 | 5,047.494 | 5,073.333 | 4,628.184 | 4,505.83 | 4,472.277 | 4,023.29 | 3,294.294 | 3,260.037 | 3,292.973 | 3,105.967 | 2,864.627 | 2,652.984 | 2,496.737 | 2,070.152 | 2,277.009 | 1,433.943 | 1,148.78 |
Total Assets
| 12,307.064 | 12,652.391 | 14,903.744 | 16,003.449 | 16,009.065 | 16,921.852 | 18,087.109 | 17,812.393 | 15,021.413 | 14,356.708 | 13,797.446 | 11,947.889 | 11,127.551 | 11,786.384 | 11,641.552 | 8,294.92 | 9,256.085 | 8,820.509 | 6,908.24 | 5,110.445 | 4,175.488 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 1,060.694 | 1,102.062 | 1,304.68 | 1,701.319 | 1,427.049 | 1,547.545 | 2,149.254 | 2,599.475 | 1,747.968 | 1,371.699 | 1,950.705 | 1,491.03 | 931.814 | 396.008 | 690.205 | 285.459 | 1,086.455 | 1,694.063 | 1,058.906 | 855.112 | 853.305 |
Short Term Debt
| 3,545.538 | 3,941.665 | 3,264.089 | 4,307.958 | 4,753.491 | 4,441.056 | 3,312.869 | 5,470.566 | 3,121.876 | 2,881.822 | 2,767.911 | 2,705.45 | 2,032.613 | 3,219.807 | 4,267.981 | 1,705.459 | 2,051.251 | 1,717.254 | 1,335.083 | 1,007.824 | 606.467 |
Tax Payables
| 2.305 | 7.99 | 34.747 | 18.571 | 38.187 | 34.732 | 74.789 | 75.792 | 50.932 | 70.909 | 113.051 | 58.748 | 56.202 | 63.89 | 94.393 | 27.172 | 77.462 | 153.89 | 88.623 | 44.367 | 90.269 |
Deferred Revenue
| 0 | 0 | 1,125.643 | 41.702 | 1,330.503 | 1,001.236 | 1,620.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,665.045 | 1,344.284 | 1,083.998 | 1,995.416 | 927.131 | 929.065 | 933.809 | 2,449.659 | 1,746.252 | 1,937.802 | 1,702.258 | 1,381.164 | 1,707.441 | 1,263.995 | 971.356 | 1,203.402 | 769.916 | 585.604 | 507.995 | 432.661 | 391.738 |
Total Current Liabilities
| 6,273.582 | 6,396.001 | 6,813.157 | 8,023.264 | 8,476.361 | 7,953.634 | 9,661.544 | 10,595.492 | 6,667.028 | 6,262.232 | 6,533.925 | 5,636.392 | 4,728.07 | 4,943.7 | 6,023.935 | 3,221.492 | 3,985.084 | 4,150.811 | 2,990.607 | 2,339.964 | 1,941.779 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 1,506.527 | 1,029.953 | 2,254.772 | 2,184.527 | 1,901.838 | 2,815.082 | 2,153.17 | 1,316.877 | 1,998.577 | 1,389.647 | 628.709 | 678.373 | 964.571 | 1,370.509 | 591.05 | 520.659 | 751.869 | 287.5 | 47.727 | 182.351 | 76 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119.909 | 0 | 0 | 0 | 0 | 0 | 0 | 22.133 |
Deferred Tax Liabilities Non-Current
| 63.571 | 62.641 | 71.431 | 71.155 | 70.785 | 69.624 | 68.698 | 70.72 | 87.61 | 117.037 | 111.743 | 79.886 | 76.393 | 40.302 | 29.929 | 15.946 | 30.649 | 3.451 | 0.025 | 5.156 | 5.132 |
Other Non-Current Liabilities
| 39.401 | 64.861 | 90.05 | 98.271 | 99.407 | 91.465 | 82.34 | 81.799 | 126.938 | 175.376 | 163.736 | 164.906 | 158.235 | 15.887 | 132.3 | 137.538 | 155.971 | 174.65 | 123.118 | 104.463 | 118.939 |
Total Non-Current Liabilities
| 1,609.499 | 1,157.455 | 2,416.253 | 2,353.953 | 2,072.03 | 2,976.171 | 2,304.208 | 1,469.396 | 2,213.125 | 1,682.06 | 904.188 | 923.165 | 1,199.199 | 1,546.607 | 753.279 | 674.143 | 938.489 | 465.601 | 170.87 | 291.97 | 222.204 |
Total Liabilities
| 7,883.081 | 7,553.456 | 9,229.41 | 10,377.217 | 10,548.391 | 10,929.805 | 11,965.752 | 12,064.888 | 8,880.153 | 7,944.292 | 7,438.113 | 6,559.557 | 5,927.269 | 6,583.413 | 6,777.214 | 3,895.635 | 4,923.573 | 4,616.412 | 3,161.477 | 2,631.934 | 2,163.983 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 975.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,548.265 | 2,548.265 | 2,548.265 | 2,548.265 | 2,548.265 | 2,548.265 | 2,548.265 | 2,548.265 | 2,548.265 | 2,560.265 | 2,510.299 | 2,310.299 | 2,264.999 | 2,220.587 | 2,069.023 | 2,069.023 | 1,908.774 | 1,617.018 | 1,453.499 | 1,186.516 | 991.345 |
Retained Earnings
| -437.093 | 539.94 | 518.86 | 478.388 | 353.941 | 775.619 | 898.516 | 543.397 | 881.234 | 1,085.849 | 1,919.576 | 1,603.135 | 902.794 | 1,048.653 | 977.341 | 592.49 | 820.301 | 947.547 | 862.779 | 559.176 | 502.866 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 1,042.903 | 0 | 0 | 999.826 | 0 | 1,017.745 | 1,058.857 | 1,122.578 | 146.371 | 72.991 | 0 | 969.863 | 0 | 0 | 845.381 | 1,136.657 | 954.195 | 492.769 | 366.655 |
Other Total Stockholders Equity
| 2,311.225 | 2,006.459 | 960.854 | 2,004.581 | 1,980.711 | 960.854 | 1,930.339 | 960.854 | 960.854 | 940.556 | 1,171.011 | 840.716 | 1,537.737 | 554.621 | 1,432.546 | 1,509.675 | 572.835 | 378.639 | 378.639 | 150.639 | 150.639 |
Total Shareholders Equity
| 4,422.397 | 5,094.664 | 5,070.882 | 5,031.234 | 4,882.917 | 5,284.564 | 5,377.12 | 5,070.261 | 5,449.21 | 5,709.248 | 5,747.257 | 4,827.141 | 4,705.53 | 4,793.724 | 4,478.91 | 4,171.188 | 4,147.291 | 4,079.861 | 3,649.112 | 2,389.1 | 2,011.505 |
Total Equity
| 4,423.983 | 5,098.935 | 5,674.334 | 5,626.232 | 5,460.674 | 5,992.047 | 6,121.357 | 5,747.505 | 6,141.26 | 6,412.416 | 6,359.333 | 5,388.332 | 5,200.282 | 5,211.859 | 4,864.338 | 4,399.285 | 4,332.512 | 4,204.097 | 3,746.763 | 2,478.511 | 2,011.505 |
Total Liabilities & Shareholders Equity
| 12,307.064 | 12,652.391 | 14,903.744 | 16,003.449 | 16,009.065 | 16,921.852 | 18,087.109 | 17,812.393 | 15,021.413 | 14,356.708 | 13,797.446 | 11,947.889 | 11,127.551 | 11,786.384 | 11,641.552 | 8,294.92 | 9,256.085 | 8,820.509 | 6,908.24 | 5,110.445 | 4,175.488 |