Nippon Shinyaku Co., Ltd.
TSE:4516.T
3986 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 148,255 | 144,175 | 137,484 | 121,885 | 116,637 | 114,716 | 101,448 | 98,781 | 84,209 | 79,991 | 76,517 | 69,941 | 67,304 | 63,550 | 62,955 | 63,046 | 59,439 | 56,321 | 53,957 | 54,254 |
Cost of Revenue
| 51,238 | 55,980 | 50,191 | 49,954 | 53,155 | 50,952 | 46,929 | 44,835 | 44,016 | 41,226 | 39,033 | 34,776 | 32,702 | 30,218 | 29,018 | 28,888 | 27,365 | 25,115 | 23,310 | 23,150 |
Gross Profit
| 97,017 | 88,195 | 87,293 | 71,931 | 63,482 | 63,764 | 54,519 | 53,946 | 40,193 | 38,765 | 37,484 | 35,165 | 34,602 | 33,332 | 33,937 | 34,158 | 32,074 | 31,206 | 30,647 | 31,104 |
Gross Profit Ratio
| 0.654 | 0.612 | 0.635 | 0.59 | 0.544 | 0.556 | 0.537 | 0.546 | 0.477 | 0.485 | 0.49 | 0.503 | 0.514 | 0.525 | 0.539 | 0.542 | 0.54 | 0.554 | 0.568 | 0.573 |
Reseach & Development Expenses
| 31,676 | 24,135 | 22,863 | 16,104 | 13,994 | 16,701 | 13,221 | 14,903 | 9,739 | 8,968 | 9,530 | 9,049 | 9,414 | 8,967 | 8,440 | 7,853 | 7,898 | 8,200 | 10,071 | 8,485 |
General & Administrative Expenses
| 29,106 | 34,812 | 32,173 | 29,394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,610 | 2,530 | 2,632 | 2,561 | 2,368 | 2,554 | 2,588 | 2,644 |
Selling & Marketing Expenses
| 4,849 | 5,911 | 5,523 | 4,979 | 5,203 | 4,970 | 3,901 | 3,007 | 2,629 | 2,009 | 1,384 | 1,027 | 1,085 | 1,254 | 1,236 | 1,197 | 1,043 | 0 | 0 | 0 |
SG&A
| 33,955 | 34,812 | 32,173 | 4,979 | 5,203 | 4,970 | 3,901 | 3,007 | 2,629 | 2,009 | 1,384 | 1,027 | 3,695 | 3,784 | 3,868 | 3,758 | 3,411 | 2,554 | 2,588 | 2,644 |
Other Expenses
| 0 | 0 | -691 | -95 | 67 | 147 | 133 | 49 | -52 | -61 | 305 | 137 | 358 | 440 | 210 | 373 | 382 | -20 | 311 | 58 |
Operating Expenses
| 65,631 | 58,145 | 54,345 | 45,793 | 41,810 | 43,117 | 37,436 | 38,662 | 31,640 | 30,198 | 29,442 | 28,260 | 21,122 | 20,679 | 20,071 | 19,107 | 18,726 | 19,190 | 21,385 | 19,782 |
Operating Income
| 31,386 | 30,049 | 32,948 | 26,134 | 21,668 | 20,644 | 17,079 | 15,280 | 8,549 | 8,562 | 8,038 | 6,901 | 13,480 | 12,653 | 13,866 | 15,051 | 13,348 | 12,016 | 9,262 | 11,322 |
Operating Income Ratio
| 0.212 | 0.208 | 0.24 | 0.214 | 0.186 | 0.18 | 0.168 | 0.155 | 0.102 | 0.107 | 0.105 | 0.099 | 0.2 | 0.199 | 0.22 | 0.239 | 0.225 | 0.213 | 0.172 | 0.209 |
Total Other Income Expenses Net
| 2,230 | 440 | 353 | 1,557 | 774 | 896 | 372 | 197 | 403 | 366 | 560 | 384 | 181 | -6,718 | -6,873 | -7,365 | -6,469 | -6,726 | -5,977 | -1,693 |
Income Before Tax
| 33,616 | 30,489 | 33,301 | 28,759 | 22,442 | 21,540 | 17,451 | 15,477 | 8,952 | 8,928 | 8,598 | 7,209 | 6,193 | 5,935 | 6,993 | 7,686 | 6,879 | 5,290 | 3,285 | 9,629 |
Income Before Tax Ratio
| 0.227 | 0.211 | 0.242 | 0.236 | 0.192 | 0.188 | 0.172 | 0.157 | 0.106 | 0.112 | 0.112 | 0.103 | 0.092 | 0.093 | 0.111 | 0.122 | 0.116 | 0.094 | 0.061 | 0.177 |
Income Tax Expense
| 7,762 | 7,669 | 8,303 | 8,038 | 5,553 | 5,217 | 4,482 | 3,712 | 2,605 | 3,039 | 2,837 | 2,625 | 2,459 | 1,959 | 2,883 | 3,181 | 2,844 | 2,382 | 1,664 | 4,002 |
Net Income
| 25,851 | 22,812 | 24,986 | 19,540 | 16,866 | 16,302 | 12,953 | 11,749 | 6,340 | 5,882 | 5,750 | 4,647 | 3,715 | 3,958 | 4,096 | 4,499 | 4,030 | 2,899 | 1,611 | 5,639 |
Net Income Ratio
| 0.174 | 0.158 | 0.182 | 0.16 | 0.145 | 0.142 | 0.128 | 0.119 | 0.075 | 0.074 | 0.075 | 0.066 | 0.055 | 0.062 | 0.065 | 0.071 | 0.068 | 0.051 | 0.03 | 0.104 |
EPS
| 383.82 | 338.7 | 370.97 | 290.11 | 250.41 | 242.03 | 192.31 | 174.42 | 94.1 | 87.26 | 85.25 | 68.87 | 55.04 | 58.62 | 60.63 | 66.56 | 59.57 | 42.73 | 22.84 | 81.22 |
EPS Diluted
| 383.82 | 338.7 | 370.97 | 290.11 | 250.41 | 242.03 | 192.31 | 174.42 | 94.1 | 87.26 | 85.25 | 68.87 | 55.04 | 58.62 | 60.63 | 66.56 | 59.57 | 42.73 | 22.84 | 81.22 |
EBITDA
| 36,290 | 34,270 | 36,593 | 32,091 | 25,137 | 24,961 | 19,853 | 17,928 | 11,002 | 11,596 | 10,743 | 10,053 | 9,150 | 9,060 | 10,081 | 10,575 | 9,754 | 8,081 | 6,034 | 12,735 |
EBITDA Ratio
| 0.245 | 0.247 | 0.276 | 0.249 | 0.22 | 0.218 | 0.199 | 0.191 | 0.132 | 0.145 | 0.148 | 0.143 | 0.249 | 0.251 | 0.271 | 0.292 | 0.277 | 0.264 | 0.229 | 0.267 |