Commerce One Holdings Inc.
TSE:4496.T
716 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 898.956 | 928.669 | 886.634 | 876.111 | 865.862 | 859.41 | 786.546 | 789.064 | 761.413 | 765.458 | 739.048 | 727.451 | 707.662 | 712.427 | 637.066 | 583.874 | 586.67 | 563.273 |
Cost of Revenue
| 398.023 | 387.555 | 370.964 | 391.396 | 392.173 | 378.292 | 339.303 | 348.655 | 326.076 | 327.108 | 307.059 | 307.342 | 294.368 | 293.685 | 263.361 | 241.344 | 247.328 | 230.81 |
Gross Profit
| 500.933 | 541.114 | 515.67 | 484.715 | 473.689 | 481.118 | 447.243 | 440.409 | 435.337 | 438.35 | 431.989 | 420.109 | 413.294 | 418.742 | 373.705 | 342.53 | 339.342 | 332.463 |
Gross Profit Ratio
| 0.557 | 0.583 | 0.582 | 0.553 | 0.547 | 0.56 | 0.569 | 0.558 | 0.572 | 0.573 | 0.585 | 0.578 | 0.584 | 0.588 | 0.587 | 0.587 | 0.578 | 0.59 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 196 | 0 | 0 | 0 | 175 | 0 | 0 | 0 | 160 | 0 | 0 | 0 | 154 | 0 | 0 | 0 | 136 |
Selling & Marketing Expenses
| 0 | 147.538 | 0 | 0 | 0 | 161.58 | 0 | 0 | 0 | 114 | 0 | 0 | 0 | 84.179 | 0 | 0 | 0 | 96 |
SG&A
| 346.244 | 343.538 | 340.861 | 332.71 | 354 | 336.58 | 307.58 | 298.694 | 280 | 274 | 267 | 244 | 242.618 | 238.179 | 236 | 220 | 207 | 232 |
Other Expenses
| 0.001 | 0.423 | 9.038 | 1.876 | 1.918 | -0.465 | 1.112 | -0.189 | 0.832 | 1.556 | -2.517 | 3.207 | 0.183 | -2.22 | 3.173 | 2.12 | -8.059 | -7.658 |
Operating Expenses
| 346.245 | 343.538 | 340.861 | 332.71 | 354.076 | 336.58 | 307.58 | 298.694 | 280.902 | 273.807 | 266.465 | 244.34 | 242.618 | 238.179 | 236.339 | 219.779 | 207.685 | 231.823 |
Operating Income
| 154.688 | 197.576 | 174.809 | 152.006 | 119.611 | 144.538 | 139.663 | 141.716 | 154.433 | 164.542 | 165.525 | 175.769 | 170.675 | 180.563 | 137.366 | 122.75 | 131.657 | 100.64 |
Operating Income Ratio
| 0.172 | 0.213 | 0.197 | 0.174 | 0.138 | 0.168 | 0.178 | 0.18 | 0.203 | 0.215 | 0.224 | 0.242 | 0.241 | 0.253 | 0.216 | 0.21 | 0.224 | 0.179 |
Total Other Income Expenses Net
| -47.322 | -23.027 | 33.02 | 23.706 | 17 | 61.275 | -8.35 | 35.89 | 9 | 5 | 6 | 44 | 1.673 | 2.721 | 2.945 | 32.364 | -7.788 | -18.192 |
Income Before Tax
| 107.366 | 174.549 | 207.829 | 175.712 | 137.955 | 205.813 | 131.313 | 177.606 | 164.801 | 169.769 | 170.81 | 219.729 | 172.348 | 183.284 | 140.311 | 155.114 | 123.869 | 82.448 |
Income Before Tax Ratio
| 0.119 | 0.188 | 0.234 | 0.201 | 0.159 | 0.239 | 0.167 | 0.225 | 0.216 | 0.222 | 0.231 | 0.302 | 0.244 | 0.257 | 0.22 | 0.266 | 0.211 | 0.146 |
Income Tax Expense
| 66.767 | 80.454 | 78.126 | 66.646 | 55.955 | 57.527 | 55.74 | 64.132 | 60.776 | 38.119 | 60.579 | 75.289 | 62.687 | 57.235 | 51.88 | 53.945 | 46.192 | 24.157 |
Net Income
| 40.599 | 94.095 | 129.703 | 109.067 | 81.999 | 148.286 | 75.574 | 113.473 | 104.025 | 131.65 | 110.23 | 144.44 | 109.661 | 126.049 | 88.432 | 101.168 | 77.677 | 58.291 |
Net Income Ratio
| 0.045 | 0.101 | 0.146 | 0.124 | 0.095 | 0.173 | 0.096 | 0.144 | 0.137 | 0.172 | 0.149 | 0.199 | 0.155 | 0.177 | 0.139 | 0.173 | 0.132 | 0.103 |
EPS
| 5.64 | 13.08 | 18.03 | 15.16 | 11.29 | 19.86 | 10.05 | 15.08 | 13.83 | 17.5 | 14.66 | 19.19 | 14.58 | 16.75 | 11.75 | 13.45 | 10.72 | 8.05 |
EPS Diluted
| 5.64 | 13.08 | 18.03 | 15.16 | 11.29 | 19.86 | 10.05 | 15.08 | 13.83 | 17.49 | 14.65 | 19.19 | 14.58 | 16.75 | 11.75 | 13.45 | 10.72 | 8.05 |
EBITDA
| 183.643 | 234.778 | 210.192 | 175.759 | 138.002 | 83.764 | 139.663 | 141.715 | 154.434 | 164.542 | 165.525 | 175.768 | 170.676 | 183.478 | 140.539 | 155.327 | 124.08 | 92.661 |
EBITDA Ratio
| 0.204 | 0.253 | 0.237 | 0.201 | 0.159 | 0.097 | 0.178 | 0.18 | 0.203 | 0.215 | 0.224 | 0.242 | 0.241 | 0.258 | 0.221 | 0.266 | 0.211 | 0.165 |