Cyber Security Cloud , Inc.
TSE:4493.T
1920 (JPY) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 889.889 | 953.586 | 840.708 | 764.204 | 736.245 | 719.594 | 649.721 | 604.747 | 497.532 | 523.95 | 498.13 | 466.129 | 433.201 | 420.01 | 336.807 | 313.393 | 283.522 | 260.283 | 237.083 |
Cost of Revenue
| 294.777 | 263.168 | 245.031 | 232.767 | 219.346 | 227.848 | 187.546 | 183.559 | 138.8 | 154.22 | 145.643 | 139.74 | 124.646 | 125.848 | 100.897 | 95.587 | 90.557 | 90.241 | 70.531 |
Gross Profit
| 595.112 | 690.418 | 595.677 | 531.437 | 516.899 | 491.746 | 462.175 | 421.188 | 358.732 | 369.73 | 352.487 | 326.389 | 308.555 | 294.162 | 235.91 | 217.806 | 192.965 | 170.042 | 166.552 |
Gross Profit Ratio
| 0.669 | 0.724 | 0.709 | 0.695 | 0.702 | 0.683 | 0.711 | 0.696 | 0.721 | 0.706 | 0.708 | 0.7 | 0.712 | 0.7 | 0.7 | 0.695 | 0.681 | 0.653 | 0.703 |
Reseach & Development Expenses
| 28.364 | 36.457 | 53.373 | 25.2 | 26.732 | 26.931 | 27.015 | 25.622 | 23.202 | 22.947 | 32.859 | 29.688 | 27.413 | 26.472 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 254.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 392.486 | 338.657 | 461.305 | 341.708 | 348.153 | 302.461 | 307.733 | 278.512 | 291.596 | 249.297 | 308.07 | 203.753 | 179.029 | 177.04 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.879 | -0.814 | 0.917 | -0.041 | -0.056 | 329.392 | 334.748 | 304.134 | 314.798 | 272.244 | 0.075 | 0.056 | -0.012 | -0.296 | -2.291 | -0.299 | -0.053 | 1.223 | 0.02 |
Operating Expenses
| 420.85 | 375.114 | 514.678 | 366.908 | 374.885 | 329.392 | 334.748 | 304.134 | 314.798 | 272.244 | 340.929 | 233.441 | 206.442 | 203.512 | 216.156 | 153.504 | 131.812 | 126.829 | 146.119 |
Operating Income
| 174.262 | 315.304 | 80.999 | 164.529 | 142.013 | 162.354 | 127.427 | 117.054 | 23.024 | 97.484 | 11.557 | 92.95 | 102.112 | 90.649 | 19.754 | 64.302 | 61.153 | 43.212 | 20.434 |
Operating Income Ratio
| 0.196 | 0.331 | 0.096 | 0.215 | 0.193 | 0.226 | 0.196 | 0.194 | 0.046 | 0.186 | 0.023 | 0.199 | 0.236 | 0.216 | 0.059 | 0.205 | 0.216 | 0.166 | 0.086 |
Total Other Income Expenses Net
| 32.224 | 27.547 | -19.371 | 11.146 | 17.273 | 0.438 | -7.967 | 6.856 | 51.275 | 14.868 | -29.332 | -0.416 | -2.067 | 2.328 | -3.85 | -0.896 | -0.497 | -10.609 | -0.158 |
Income Before Tax
| 206.486 | 342.851 | 61.628 | 175.675 | 159.286 | 162.792 | 119.46 | 123.91 | 74.299 | 112.352 | -17.775 | 92.533 | 100.046 | 92.977 | 15.904 | 63.405 | 60.657 | 32.603 | 20.276 |
Income Before Tax Ratio
| 0.232 | 0.36 | 0.073 | 0.23 | 0.216 | 0.226 | 0.184 | 0.205 | 0.149 | 0.214 | -0.036 | 0.199 | 0.231 | 0.221 | 0.047 | 0.202 | 0.214 | 0.125 | 0.086 |
Income Tax Expense
| 68.632 | 107.767 | -24.461 | 54.896 | 49.865 | 51.873 | 30.903 | 37.526 | 15.021 | 40.165 | 1.914 | 31.035 | 31.621 | 33.47 | 13.023 | 10.022 | 10.012 | 5.177 | -30.62 |
Net Income
| 137.854 | 235.084 | 86.089 | 120.778 | 109.421 | 110.919 | 88.558 | 86.383 | 59.278 | 72.187 | -19.689 | 61.498 | 68.425 | 59.507 | 2.882 | 53.383 | 50.645 | 27.425 | 50.897 |
Net Income Ratio
| 0.155 | 0.247 | 0.102 | 0.158 | 0.149 | 0.154 | 0.136 | 0.143 | 0.119 | 0.138 | -0.04 | 0.132 | 0.158 | 0.142 | 0.009 | 0.17 | 0.179 | 0.105 | 0.215 |
EPS
| 14.99 | 25.23 | 9.11 | 12.79 | 11.61 | 11.78 | 9.41 | 9.19 | 6.31 | 7.7 | -2.11 | 6.6 | 7.35 | 6.39 | 0.31 | 5.73 | 5.65 | 3.06 | 5.68 |
EPS Diluted
| 14.82 | 24.7 | 8.96 | 12.55 | 11.43 | 11.63 | 9.3 | 9.09 | 6.24 | 7.6 | -2.07 | 6.6 | 7.35 | 6.25 | 0.31 | 5.73 | 5.65 | 2.98 | 5.68 |
EBITDA
| 190.564 | 329.585 | 95.408 | 175.979 | 159.634 | 163.177 | 119.886 | 122.403 | 53.904 | 101.2 | -17.196 | 93.173 | 100.691 | 93.636 | 16.058 | 63.501 | 60.775 | 32.807 | 20.541 |
EBITDA Ratio
| 0.214 | 0.346 | 0.113 | 0.23 | 0.217 | 0.227 | 0.185 | 0.202 | 0.108 | 0.193 | -0.035 | 0.2 | 0.232 | 0.223 | 0.048 | 0.203 | 0.214 | 0.126 | 0.087 |