Computer Management Co., Ltd.
TSE:4491.T
1568 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,895.391 | 1,882.075 | 1,811.172 | 1,819.579 | 1,681.219 | 1,875.371 | 1,683.538 | 1,777.555 | 1,594.186 | 1,757.192 | 1,569.09 | 1,629.515 | 1,535.312 | 1,716.095 | 1,508.22 | 1,549.138 | 1,460.276 | 1,638.887 |
Cost of Revenue
| 1,394.624 | 1,440.833 | 1,358.045 | 1,366.826 | 1,266.779 | 1,415.871 | 1,283.512 | 1,352.939 | 1,203.542 | 1,334.899 | 1,204.828 | 1,264.726 | 1,176.859 | 1,317.395 | 1,183.194 | 1,209.303 | 1,134.204 | 1,285.203 |
Gross Profit
| 500.767 | 441.242 | 453.127 | 452.753 | 414.44 | 459.5 | 400.026 | 424.616 | 390.644 | 422.293 | 364.262 | 364.789 | 358.453 | 398.7 | 325.026 | 339.835 | 326.072 | 353.684 |
Gross Profit Ratio
| 0.264 | 0.234 | 0.25 | 0.249 | 0.247 | 0.245 | 0.238 | 0.239 | 0.245 | 0.24 | 0.232 | 0.224 | 0.233 | 0.232 | 0.216 | 0.219 | 0.223 | 0.216 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 411.308 | 348.224 | 332.36 | 305.79 | 348 | 319.309 | 298.035 | 292.068 | 292 | 275 | 244 | 234 | 262.137 | 250.408 | 233 | 229 | 292 | 243 |
Other Expenses
| 0 | 0.475 | 1.601 | 3.312 | 0.021 | 0.159 | 0.038 | 2.323 | 1.51 | 0.398 | 0.017 | 2.971 | 0.01 | 3.982 | 0.141 | 5.843 | 0.706 | -7.657 |
Operating Expenses
| 411.308 | 348.224 | 332.36 | 305.79 | 348.11 | 319.309 | 298.035 | 292.068 | 292.716 | 275.43 | 244.097 | 234.286 | 262.137 | 250.408 | 232.457 | 229.515 | 292.187 | 243.156 |
Operating Income
| 89.459 | 93.018 | 120.767 | 146.962 | 66.33 | 140.191 | 101.991 | 132.549 | 97.926 | 146.863 | 120.165 | 130.503 | 96.315 | 148.292 | 92.569 | 110.321 | 33.883 | 110.528 |
Operating Income Ratio
| 0.047 | 0.049 | 0.067 | 0.081 | 0.039 | 0.075 | 0.061 | 0.075 | 0.061 | 0.084 | 0.077 | 0.08 | 0.063 | 0.086 | 0.061 | 0.071 | 0.023 | 0.067 |
Total Other Income Expenses Net
| 1.817 | 0.474 | 2.598 | 3.314 | 0.979 | 0.087 | 0.99 | 2.061 | 2 | 0.4 | 1 | 3 | 0.884 | 3.867 | 0.956 | 7.789 | 1.55 | -7.15 |
Income Before Tax
| 91.276 | 93.492 | 123.365 | 150.276 | 67.309 | 140.278 | 102.981 | 134.61 | 100.351 | 147.263 | 121.09 | 133.475 | 97.199 | 152.159 | 93.525 | 118.11 | 35.433 | 103.378 |
Income Before Tax Ratio
| 0.048 | 0.05 | 0.068 | 0.083 | 0.04 | 0.075 | 0.061 | 0.076 | 0.063 | 0.084 | 0.077 | 0.082 | 0.063 | 0.089 | 0.062 | 0.076 | 0.024 | 0.063 |
Income Tax Expense
| 30.017 | 0.242 | 38.041 | 47.484 | 21.267 | 32.235 | 33.842 | 42.26 | 32.225 | 36.302 | 37.65 | 41.661 | 30.192 | 34.878 | 28.888 | 37.659 | 12.311 | 20.657 |
Net Income
| 61.258 | 93.25 | 85.323 | 102.793 | 46.041 | 108.042 | 69.14 | 92.35 | 68.125 | 110.961 | 83.44 | 91.813 | 67.007 | 117.28 | 64.637 | 80.451 | 23.122 | 82.721 |
Net Income Ratio
| 0.032 | 0.05 | 0.047 | 0.056 | 0.027 | 0.058 | 0.041 | 0.052 | 0.043 | 0.063 | 0.053 | 0.056 | 0.044 | 0.068 | 0.043 | 0.052 | 0.016 | 0.05 |
EPS
| 30.09 | 45.84 | 41.94 | 50.53 | 22.64 | 53.16 | 34.03 | 45.45 | 33.53 | 54.61 | 41.07 | 45.21 | 33 | 57.21 | 31.53 | 39.24 | 11.4 | 40.32 |
EPS Diluted
| 29.8 | 45.41 | 41.58 | 50.1 | 22.44 | 52.66 | 33.7 | 45.02 | 33.22 | 54.07 | 40.6 | 44.77 | 32.69 | 57.21 | 31.53 | 39.24 | 11.27 | 40.32 |
EBITDA
| 95.142 | 100.592 | 120.767 | 146.962 | 66.33 | 140.266 | 101.991 | 132.548 | 97.927 | 152.043 | 120.166 | 130.503 | 96.315 | 152.208 | 93.577 | 118.162 | 35.485 | 103.529 |
EBITDA Ratio
| 0.05 | 0.053 | 0.067 | 0.081 | 0.039 | 0.075 | 0.061 | 0.075 | 0.061 | 0.087 | 0.077 | 0.08 | 0.063 | 0.089 | 0.062 | 0.076 | 0.024 | 0.063 |