AI inside Inc.

TSE:4488.T

3825 (JPY) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q1
Revenue 1,039.6761,086.3261,082.0471,019.5221,002.9711,031.486978.392918.106874.658829.388777.902711.009992.4451,321.4011,327.0241,271.462677.408529.995447.565306.5306.5
Cost of Revenue 292.33302.232209.587209.822223.208212.118218.867225.241181.395194.159213.867215.236197.88788.226101.8578.03133.29429.4736.90227.527.5
Gross Profit 747.346784.094872.46809.7779.763819.368759.525692.865693.263635.229564.035495.773794.5581,233.1751,225.1741,193.431644.114500.525410.663279279
Gross Profit Ratio 0.7190.7220.8060.7940.7770.7940.7760.7550.7930.7660.7250.6970.8010.9330.9230.9390.9510.9440.9180.910.91
Reseach & Development Expenses 029.66526.80219.21231.93236.8736.30325.98232.36316634.59550.72848.85443.352000106000
General & Administrative Expenses 08900069000720005900049000
Selling & Marketing Expenses 0566.655000616.359000189000469.905000187000
SG&A 698.304655.655606.67580.726714685.359694.675618.157584261448469474.722528.905537430396236289189.5189.5
Other Expenses 0-5.5931.214-0.8330.19110.878-0.0490.2260.18-0.0210.13-0.012-0.0080.0470.0420.08-0.023-2.516-17.97500
Operating Expenses 698.304685.32715.711682.176714.166722.229730.978644.139584.005479.669448.438468.527523.576572.257536.581429.782396.64368.187289.711191191
Operating Income 49.04298.774156.749127.52465.59697.13828.54748.726109.257155.56115.59727.245270.982660.916688.594763.649247.473132.338120.95489.589.5
Operating Income Ratio 0.0470.0910.1450.1250.0650.0940.0290.0530.1250.1880.1490.0380.2730.50.5190.6010.3650.250.270.2920.292
Total Other Income Expenses Net -5.637-11.509-0.79291.752-57.764-687.253-7.682-38-5-4-4.262-19.537-0.888-0.619-0.392-2.755-18.275-1.5-1.5
Income Before Tax 43.40587.265155.957219.27660.86104.902-658.70641.044106.95162.844110.90223.427266.72641.38687.706763.029247.082129.583102.6788888
Income Before Tax Ratio 0.0420.080.1440.2150.0610.102-0.6730.0450.1220.1960.1430.0330.2690.4850.5180.60.3650.2440.2290.2870.287
Income Tax Expense 42.79925.4754.186-89.55647.53763.47426.14816.0557.03718.87734.9311.75686.6266.239262.533372.12537.733-12.6950.570.50.5
Net Income 0.60661.791151.771308.83313.32241.428-684.85324.98899.913143.96775.97111.671180.094635.142425.172390.904209.349142.279102.10887.587.5
Net Income Ratio 0.0010.0570.140.3030.0130.04-0.70.0270.1140.1740.0980.0160.1810.4810.320.3070.3090.2680.2280.2850.285
EPS 0.1515.6738.578.493.3910.54-174.356.3925.7237.4519.863.0347.29166.78111.64109.258.4839.7528.5227.9327.93
EPS Diluted 0.1515.6438.4978.493.3910.54-174.356.3825.6236.9219.49346.23166.78111.64109.253.8439.7528.5227.9327.93
EBITDA 168.774222.531158.51221.78463.361107.344-656.67343.584109.458165.756112.88225.896269.23643.602688.177763.244247.449129.955103.046-1.5-1.5
EBITDA Ratio 0.1620.2050.1460.2180.0630.104-0.6710.0470.1250.20.1450.0360.2710.4870.5190.60.3650.2450.23-0.005-0.005