Space Market, Inc.
TSE:4487.T
298 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,970 | 1,564.029 | 1,232.78 | 1,228.318 | 804.633 | 873.897 | 578.247 | 392.638 |
| Cost of Revenue
| 437 | 325.362 | 325.144 | 341.21 | 249.004 | 253.86 | 232.372 | 213.249 |
| Gross Profit
| 1,533 | 1,238.667 | 907.636 | 887.108 | 555.629 | 620.037 | 345.875 | 179.389 |
| Gross Profit Ratio
| 0.778 | 0.792 | 0.736 | 0.722 | 0.691 | 0.71 | 0.598 | 0.457 |
| Reseach & Development Expenses
| 0 | 26 | 56 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 906 | 879.734 | 664.502 | 0 | 2.909 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 230 | 142 | 171 | 0 | 0 | 0 | 0 |
| SG&A
| 1,356 | 1,110.086 | 1,021.734 | 835.502 | 684.988 | 2.909 | 616.564 | 327.034 |
| Other Expenses
| 1 | 0 | 1,021.734 | 827.523 | 682.709 | 573.186 | -0.089 | -0.186 |
| Operating Expenses
| 1,356.44 | 1,136.96 | 1,021.734 | 827.523 | 682.709 | 576.095 | 614.534 | 327.034 |
| Operating Income
| 176.894 | 101.707 | -114.099 | 59.584 | -127.081 | 33.936 | -268.659 | -147.645 |
| Operating Income Ratio
| 0.09 | 0.065 | -0.093 | 0.049 | -0.158 | 0.039 | -0.465 | -0.376 |
| Total Other Income Expenses Net
| 0.627 | -305.29 | 0.43 | 6.188 | 1.491 | -1.913 | -3.264 | -0.543 |
| Income Before Tax
| 177.521 | -203.583 | -113.668 | 65.772 | -125.589 | 32.023 | -271.923 | -148.188 |
| Income Before Tax Ratio
| 0.09 | -0.13 | -0.092 | 0.054 | -0.156 | 0.037 | -0.47 | -0.377 |
| Income Tax Expense
| -4.117 | -35.172 | 1.265 | 27.157 | 21.439 | -13.8 | 2.29 | 0.409 |
| Net Income
| 181.639 | -168.411 | -114.933 | 38.614 | -147.028 | 45.823 | -274.213 | -148.598 |
| Net Income Ratio
| 0.092 | -0.108 | -0.093 | 0.031 | -0.183 | 0.052 | -0.474 | -0.378 |
| EPS
| 15.01 | -14.08 | -9.66 | 3.27 | -12.87 | 4.09 | -25.64 | -13.25 |
| EPS Diluted
| 15.01 | -14.08 | -9.66 | 3.18 | -12.87 | 4.09 | -24.45 | -13.25 |
| EBITDA
| 248.282 | -133.421 | -56.806 | 97.628 | -119.824 | 36.153 | -269.132 | -147.159 |
| EBITDA Ratio
| 0.126 | -0.085 | -0.046 | 0.079 | -0.149 | 0.041 | -0.465 | -0.375 |