Unite and Grow Inc. (4486.T) - Income Statement

Home
4486.T
Financials

1295 (JPY) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017
Revenue Numbers are in millions	2,667.897	2,335.591	2,075.338	1,732.506	1,624.358	1,388.342	1,175.661
Cost of Revenue Numbers are in millions	1,362.323	1,216.148	1,061.144	927.574	862.04	777.906	676.64
Gross Profit Numbers are in millions	1,305.574	1,119.443	1,014.194	804.932	762.318	610.436	499.021
Gross Profit Ratio Numbers are in millions	0.489	0.479	0.489	0.465	0.469	0.44	0.424
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	134	119	102	95	91	0	0
Selling & Marketing Expenses Numbers are in millions	779.557	676.308	622.755	493.201	465.822	0	0
SG&A Numbers are in millions	913.557	795.308	724.755	588.201	556.822	439.321	400.597
Other Expenses Numbers are in millions	0.096	795.308	724.755	588.201	556.822	5.472	5.867
Operating Expenses Numbers are in millions	913.557	795.308	724.755	588.201	556.822	439.321	400.597
Operating Income Numbers are in millions	392.017	324.134	289.438	216.731	205.495	171.114	98.424
Operating Income Ratio Numbers are in millions	0.147	0.139	0.139	0.125	0.127	0.123	0.084
Total Other Income Expenses Net Numbers are in millions	29.112	-0.039	-0.536	0.137	-14.209	5.148	-0.733
Income Before Tax Numbers are in millions	421.129	324.095	288.902	216.868	191.286	176.262	97.691
Income Before Tax Ratio Numbers are in millions	0.158	0.139	0.139	0.125	0.118	0.127	0.083
Income Tax Expense Numbers are in millions	115.418	85.722	90.564	57.596	57.322	52.918	30.114
Net Income Numbers are in millions	305.711	238.372	198.338	159.271	133.964	123.343	67.577
Net Income Ratio Numbers are in millions	0.115	0.102	0.096	0.092	0.082	0.089	0.057
EPS Numbers are in millions	78.15	62.31	53.87	43.79	45.78	33.97	18.43
EPS Diluted Numbers are in millions	77.05	60.07	50.14	40.4	41.01	33.64	18.43
EBITDA Numbers are in millions	410.558	338.04	314.003	240.689	211.09	193.142	120.72
EBITDA Ratio Numbers are in millions	0.154	0.145	0.151	0.139	0.13	0.139	0.103

Unite and Grow Inc.

TSE:4486.T Add to watchlist

TSE:4486.T