JTOWER Inc.

TSE:4485.T

3600 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 31,77529,850.50624,873.10828,419.17824,313.03224,247.7813,416.38815,610.7716,007.94214,835.26415,345.1915,864.77515,820.218,398.2358,771.9498,766.7078,643.9787,188.5845,463.3391,707.4771,707
Short Term Investments 0835.040.6620.9080.438643.80.67552.1010.645-182.680.9480.8480.34408.090.7890.4390.128-87.6030.4130.0970
Cash and Short Term Investments 31,77530,685.54624,873.10828,419.17824,313.03224,247.7813,416.38815,610.7716,007.94214,835.26415,345.1915,864.77515,820.218,398.2358,771.9498,766.7078,643.9787,188.5845,463.3391,707.4771,707
Net Receivables 575638.583776.675605.651648.921529.968532.853648.844388.958592.821448.972391.01402.187397.0154184483674823291,2831,283
Inventory 000000000000000.1520.2860.4040.4670.0310.5760
Other Current Assets 2,0212,584.9992,636.3643,067.4343,570.361985.1931,427.15202.514169.901354.631125.844141.306160.562160.033145.631172.708244.447361.675201.044158.383159
Total Current Assets 34,37133,909.12828,286.14732,092.26328,532.31425,762.94115,376.39116,462.12816,566.80115,782.71615,920.00616,397.09116,382.9598,955.2839,335.7329,387.7019,255.8298,032.7265,993.4143,149.4363,149
Non-Current Assets:
Property, Plant & Equipment, Net 120,094110,385.802103,119.01781,925.85856,605.67125,428.13919,580.9678,845.0578,543.5348,317.3287,557.9067,276.5027,124.4756,968.6976,846.5496,505.266,249.2555,860.4755,186.7834,645.7174,645
Goodwill 324316.972345.106353.58335.384338.352379.791374.128350.593339.603337.341339.539346.534329.143343.085358.855558.519579.101590.038599.964599
Intangible Assets 01,480.9421,274.267942.364440.29637.7740.5010.5610.5860.6340.7170.8460.1920.2520.3330.4186.9787.6118.55210.40411
Goodwill and Intangible Assets 3241,797.9141,619.3731,295.944775.68376.126380.292374.689351.179340.237338.058340.385346.726329.395343.418359.273565.497586.712598.59610.368610
Long Term Investments 050.3251550048750.3260954056623358649649241.823349362167166149156156
Tax Assets 0230.277-515-50057,867.438219.501-609-5409,460.645331.5918,481.9488,112.848-492369.843-349-362-167-166-149-1560
Other Non-Current Assets 2,643247.417515.662500.908-57,867205.196609.67540.558-9,4600.148-8,481-8,112492.3480.324349.789362.439167.128166.881149.413156.0981
Total Non-Current Assets 123,061112,711.73105,254.05283,722.7157,868.78926,279.28220,570.9299,760.3049,461.3589,222.3048,482.9128,113.7357,963.5417,790.0827,539.7567,226.9726,981.886,614.0685,934.7865,412.1835,412
Total Assets 157,432146,620.858133,540.201115,814.97586,401.10452,042.22635,947.32226,222.43426,028.1625,005.02224,402.9224,510.82624,346.50216,745.36616,875.4916,614.67516,237.7114,646.79611,928.2028,561.628,561
Liabilities & Equity:
Current Liabilities:
Account Payables 377720.138495.782363.461242.939277.246179.703163.909157.786294.326165.128148.462133.202129.417142.103148.584149.571193.462190.967140.259140
Short Term Debt 4,1342,738.2814,123.5495,054.2163,689.7131,107.781605560284.55460210210475.70821000258.32835.5181,037.1821,037
Tax Payables 0167.75200061.738000108.17700061.78400058.00155.87644.0140
Deferred Revenue 11,66210,598.34430,764.127,886.07830,598.42915,339.08920,568.849,337.0229,368.9748,557.2138,321.8568,355.2558,279.7743,232.1983,226.178002,787.9582,114.9512,231.890
Other Current Liabilities 9,1059,968.8991,419.603958.639893.063106.397304.927470.13443.46579.359493.97441.532373.36144.366399.8223,720.5033,646.82948.809337.082168.4962,400
Total Current Liabilities 25,27824,025.66236,803.03434,262.39435,424.14416,830.51321,113.4710,026.06110,030.2259,215.4529,040.9549,155.2498,996.3373,881.6893,978.1033,869.0873,796.43,288.5572,678.5183,577.8273,577
Non-Current Liabilities:
Long Term Debt 73,02366,295.262,388.03452,779.7635,700.83921,304.498110125135448.582170180195719.69230390300825.502300300300
Deferred Revenue Non-Current 00000000000004,985.8255,161.8614,875.4394,766.0673,869.9723,192.6313,499.1940
Deferred Tax Liabilities Non-Current 000000000000000000000
Other Non-Current Liabilities 1,0401,842.2351,202.195604.0681,325.311,013.613335.644389.259422.024120.997480.645541.973607.13220.998597.141628.512694.16727.6509.732330.5213,830
Total Non-Current Liabilities 74,06368,137.43563,590.22953,383.82837,026.14922,318.111445.644514.259557.024569.579650.645721.973802.1325,726.5135,989.0025,893.9515,760.2344,723.0744,002.3634,129.7154,130
Total Liabilities 99,34192,163.097100,393.26387,646.22272,450.29339,148.62421,559.11410,540.3210,587.2499,785.0319,691.5999,877.2229,798.4699,608.2029,967.1059,763.0389,556.6348,011.6316,680.8817,707.5427,707
Equity:
Preferred Stock 00105.7810870.168723.137000031.05550.01155.06901189110987990963
Common Stock 16,58516,584.2628,002.528,001.8928,000.2077,994.867,992.9887,992.9887,990.347,989.1227,988.6867,984.9477,981.4264,300.8714,294.8494,282.084,278.4574,272.4953,610.8111,3991,399
Retained Earnings -681-635.282-437.567-317.646-366.428-434.4678.9511,391.8971,302.5251,168.343703.397652.114578.321523.956277.668217.64773.19417.489-36.55-436.298-436
Accumulated Other Comprehensive Income/Loss 290-394.661-105.781222.016-870.168-723.137331.795242.85596.4212.118-31.055-50.011-55.0696,762.716-118-91-109-87-99-109-109
Other Total Stockholders Equity 15,35415,271.2676,523.2236,530.5395,191.035,333.0096,054.2746,054.2746,051.6266,050.4086,019.2385,996.5435,988.286-4,450.3792,335.8682,351.912,329.4252,345.1811,673.060.376-1,926
Total Shareholders Equity 31,54830,825.58614,088.17614,436.80112,824.80912,893.40214,388.00815,682.01415,440.91115,219.99114,711.32114,633.60414,548.0337,137.1646,908.3856,851.6376,681.0766,635.1655,247.321854.078854
Total Equity 58,08954,457.75733,146.93828,168.75313,950.81112,893.60214,388.20815,682.11415,440.91115,219.99114,711.32114,633.60414,548.0337,137.1646,908.3856,851.6376,681.0766,635.1655,247.321854.078854
Total Liabilities & Shareholders Equity 157,432146,620.854133,540.201115,814.97586,401.10452,042.22635,947.32226,222.43426,028.1625,005.02224,402.9224,510.82624,346.50216,745.36616,875.4916,614.67516,237.7114,646.79611,928.2028,561.628,561