JMDC Inc.
TSE:4483.T
3714 (JPY) • At close July 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 41,722 | 32,381 | 27,809 | 21,814 | 16,771 | 12,158 | 10,064 | 3,022 |
| Cost of Revenue
| 17,873 | 13,128 | 11,950 | 9,225 | 7,152 | 5,531 | 4,632 | 1,332 |
| Gross Profit
| 23,849 | 19,253 | 15,859 | 12,589 | 9,619 | 6,627 | 5,432 | 1,690 |
| Gross Profit Ratio
| 0.572 | 0.595 | 0.57 | 0.577 | 0.574 | 0.545 | 0.54 | 0.559 |
| Reseach & Development Expenses
| 0 | 184 | 158 | 201 | 206 | 206 | 300 | 37 |
| General & Administrative Expenses
| 0 | 12,017 | 10,158 | 7,847 | 5,920 | 4,271 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 268 | 286 | 218 | 151 | 126 | 0 | 0 |
| SG&A
| 15,628 | 12,017 | 10,158 | 7,847 | 5,920 | 4,271 | 3,782 | 980 |
| Other Expenses
| 0 | 1,179 | 0 | -59 | 3 | 140 | 180 | 7 |
| Operating Expenses
| 15,628 | 12,018 | 9,932 | 7,788 | 5,923 | 4,411 | 180 | 7 |
| Operating Income
| 8,221 | 7,006 | 5,926 | 4,800 | 3,695 | 2,215 | 1,470 | 619 |
| Operating Income Ratio
| 0.197 | 0.216 | 0.213 | 0.22 | 0.22 | 0.182 | 0.146 | 0.205 |
| Total Other Income Expenses Net
| 288 | -99 | -50 | -15 | -63 | -178 | -60 | -23 |
| Income Before Tax
| 8,509 | 6,907 | 5,876 | 4,785 | 3,636 | 2,178 | 1,410 | 596 |
| Income Before Tax Ratio
| 0.204 | 0.213 | 0.211 | 0.219 | 0.217 | 0.179 | 0.14 | 0.197 |
| Income Tax Expense
| 2,583 | 2,280 | 1,601 | 1,532 | 1,160 | 650 | 400 | 205 |
| Net Income
| 7,275 | 4,607 | 4,267 | 3,247 | 2,476 | 1,528 | 1,010 | 390 |
| Net Income Ratio
| 0.174 | 0.142 | 0.153 | 0.149 | 0.148 | 0.126 | 0.1 | 0.129 |
| EPS
| 111.33 | 71.75 | 71.16 | 57.73 | 46.54 | 31.45 | 21.71 | 13.94 |
| EPS Diluted
| 110.22 | 69.94 | 67.68 | 54.06 | 43.48 | 29.98 | 21.7 | 13.94 |
| EBITDA
| 11,529 | 9,229 | 7,885 | 6,515 | 4,877 | 3,104 | 2,166 | 920 |
| EBITDA Ratio
| 0.276 | 0.285 | 0.284 | 0.299 | 0.291 | 0.255 | 0.215 | 0.304 |