BASE, Inc.
TSE:4477.T
257 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,972 | 3,734 | 3,591 | 3,344 | 2,976 | 2,842 | 2,518 | 2,640 | 2,292 | 2,295 | 2,512 | 2,755 | 2,492 | 2,447 | 2,237 | 2,291.29 | 2,315.096 | 2,557.31 | 1,124.452 | 1,119.008 | 1,043.232 | 843.5 | 843.5 |
| Cost of Revenue
| 2,186 | 2,062 | 2,025 | 1,882 | 1,720 | 1,593 | 1,452 | 1,440 | 1,262 | 1,170 | 1,130 | 1,211 | 1,104 | 1,071 | 921 | 948.896 | 921.864 | 948.782 | 476.369 | 474.916 | 433.838 | 355 | 355 |
| Gross Profit
| 1,786 | 1,672 | 1,566 | 1,462 | 1,256 | 1,249 | 1,066 | 1,200 | 1,030 | 1,125 | 1,382 | 1,544 | 1,388 | 1,376 | 1,316 | 1,342.394 | 1,393.232 | 1,608.528 | 648.083 | 644.092 | 609.394 | 488.5 | 488.5 |
| Gross Profit Ratio
| 0.45 | 0.448 | 0.436 | 0.437 | 0.422 | 0.439 | 0.423 | 0.455 | 0.449 | 0.49 | 0.55 | 0.56 | 0.557 | 0.562 | 0.588 | 0.586 | 0.602 | 0.629 | 0.576 | 0.576 | 0.584 | 0.579 | 0.579 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 993 | 0 | 0 | 0 | 277 | 0 | 0 | 0 | -526 | 0 | 0 | 0 | 137 | 0 | 0 | 0 | -81 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 474 | 0 | 0 | 0 | 1,264 | 0 | 0 | 0 | 2,557 | 0 | 0 | 0 | 1,540 | 0 | 0 | 0 | 886 | 0 | 0 | 0 |
| SG&A
| 1,495 | 1,370 | 1,359 | 1,467 | 1,390 | 1,264 | 1,337 | 1,541 | 1,328 | 1,722 | 1,654 | 2,031 | 1,609 | 1,659 | 1,302 | 1,677 | 858 | 968 | 676 | 805 | 754 | 556.5 | 556.5 |
| Other Expenses
| 0 | 1 | 5 | 5 | -1 | 3 | 1,337 | 1,541 | 1,328 | 1,722 | 1,654 | 22 | -1 | -1 | -1 | -0.325 | 0.376 | 0.123 | 1.15 | -2.278 | 0.869 | 0 | 0 |
| Operating Expenses
| 1,495 | 1,370 | 1,359 | 1,467 | 1,390 | 1,264 | 1,337 | 1,541 | 1,328 | 1,722 | 1,654 | 2,031 | 1,609 | 1,659 | 1,302 | 1,686.155 | 858.425 | 968.347 | 676.083 | 805.498 | 754.033 | 556.5 | 556.5 |
| Operating Income
| 291 | 302 | 207 | -5 | -133 | -16 | -271 | -341 | -298 | -598 | -272 | -487 | -220 | -283 | 13 | -343.762 | 534.808 | 640.18 | -28 | -161.407 | -144.639 | -68 | -68 |
| Operating Income Ratio
| 0.073 | 0.081 | 0.058 | -0.001 | -0.045 | -0.006 | -0.108 | -0.129 | -0.13 | -0.261 | -0.108 | -0.177 | -0.088 | -0.116 | 0.006 | -0.15 | 0.231 | 0.25 | -0.025 | -0.144 | -0.139 | -0.081 | -0.081 |
| Total Other Income Expenses Net
| 8 | 2 | 5 | -86 | -8 | 3 | -86 | -179 | 3 | -24 | -27 | -237 | -1 | -2 | -1 | -56.805 | 0.229 | 0.122 | 1.177 | -14.876 | 0.714 | 0 | 0 |
| Income Before Tax
| 299 | 304 | 211 | -91 | -141 | -13 | -357 | -520 | -295 | -621 | -299 | -724 | -221 | -285 | 12 | -400.567 | 535.037 | 640.303 | -26.823 | -176.283 | -143.925 | -68 | -68 |
| Income Before Tax Ratio
| 0.075 | 0.081 | 0.059 | -0.027 | -0.047 | -0.005 | -0.142 | -0.197 | -0.129 | -0.271 | -0.119 | -0.263 | -0.089 | -0.116 | 0.005 | -0.175 | 0.231 | 0.25 | -0.024 | -0.158 | -0.138 | -0.081 | -0.081 |
| Income Tax Expense
| 63 | 64 | -1 | 1 | 1 | 1 | 1 | -3 | -3 | 25 | 27 | 3 | 1 | 1 | -27 | -35.81 | 89.774 | 107.174 | 2.311 | 0.087 | 3.183 | 0 | 0 |
| Net Income
| 236 | 238 | 213 | -92 | -142 | -14 | -358 | -517 | -292 | -646 | -326 | -727 | -221 | -286 | 40 | -364.757 | 445.264 | 533.128 | -29.134 | -176.371 | -147.108 | -68 | -68 |
| Net Income Ratio
| 0.059 | 0.064 | 0.059 | -0.028 | -0.048 | -0.005 | -0.142 | -0.196 | -0.127 | -0.281 | -0.13 | -0.264 | -0.089 | -0.117 | 0.018 | -0.159 | 0.192 | 0.208 | -0.026 | -0.158 | -0.141 | -0.081 | -0.081 |
| EPS
| 2.04 | 2.06 | 1.85 | -0.8 | -1.24 | -0.12 | -3.14 | -4.59 | -2.61 | -5.78 | -2.92 | -6.53 | -2.01 | -2.61 | 0.37 | -3.32 | 4.06 | 4.86 | -0.29 | -1.73 | -1.44 | -1.88 | -1.88 |
| EPS Diluted
| 1.96 | 1.99 | 1.82 | -0.8 | -1.24 | -0.12 | -3.14 | -4.59 | -2.61 | -5.78 | -2.92 | -6.53 | -1.88 | -2.43 | 0.34 | -3.1 | 3.78 | 4.53 | -0.29 | -1.73 | -1.44 | -1.88 | -1.88 |
| EBITDA
| 296 | 302.5 | 212 | -92 | -133 | -13 | -258.75 | -508 | -282 | -609 | -287 | -711 | -207 | -274 | 22 | -389.26 | 543.25 | 640.182 | -19.75 | -152.75 | -144.639 | 0 | 0 |
| EBITDA Ratio
| 0.075 | 0.081 | 0.058 | -0.001 | -0.045 | -0.005 | -0.107 | -0.13 | -0.129 | -0.257 | -0.107 | -0.264 | -0.088 | -0.116 | 0.006 | -0.174 | 0.231 | 0.25 | -0.025 | -0.144 | -0.139 | 0 | 0 |