BASE, Inc.
TSE:4477.T
262 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 22,904 | 21,702 | 22,749 | 22,227 | 21,031 | 21,723 | 21,447 | 22,344 | 21,460 | 21,794 | 22,004 | 24,053 | 22,233 | 23,027 | 22,542 | 22,271.835 | 10,849.397 | 9,783.461 | 5,710.901 | 7,195.414 | 3,980.25 | 5,630.68 | 5,630 |
Short Term Investments
| 0 | 0 | 0 | 0 | 74 | 72 | 66 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -252.431 | 0.333 | 0.665 | 0.798 | 0 | 0.409 | 0.039 | 0 |
Cash and Short Term Investments
| 22,904 | 21,702 | 22,749 | 22,227 | 21,105 | 21,795 | 21,513 | 22,410 | 21,460 | 21,794 | 22,004 | 24,053 | 22,233 | 23,027 | 22,542 | 22,271.835 | 10,849.397 | 9,783.461 | 5,710.901 | 7,195.414 | 3,980.25 | 5,630.68 | 5,630 |
Net Receivables
| 15,806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,909.146 | 3,651.97 | 0 | 2,589.083 | 2,756.86 | 2,233.213 | 0 | -39 |
Inventory
| 0 | 0 | 0 | 0 | 181 | 153 | 147 | 130 | 88 | 93 | 84 | 95 | 114 | 77 | 75 | 5,033.178 | 3,734.37 | 4,374.767 | 2,691.962 | 2,851.308 | 2,339.953 | 2,296.68 | 0 |
Other Current Assets
| 2,116 | 1,982 | 1,306 | 1,117 | 1,157 | 802 | 757 | 689 | 848 | 554 | 387 | 844 | 888 | 364 | 209 | 512.754 | 133.389 | 4,436.741 | 138.657 | 112.585 | 238.683 | 2,288.407 | 2,328 |
Total Current Assets
| 40,826 | 39,042 | 39,012 | 36,965 | 34,154 | 32,468 | 30,954 | 30,946 | 29,248 | 27,940 | 28,204 | 31,433 | 28,210 | 27,847 | 26,925 | 27,693.735 | 14,634.756 | 14,220.202 | 8,438.641 | 10,064.859 | 6,452.146 | 7,919.087 | 7,919 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 35 | 12 | 9 | 0 | 0 | 0 | 0 | 0 | 87 | 91 | 95 | 101 | 104 | 113 | 117 | 120.097 | 126.146 | 131.737 | 139.627 | 122.494 | 124.407 | 109.39 | 109 |
Goodwill
| 865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.479 | 0.713 | 0.887 | 0 | 0.399 | 0 | 0 |
Intangible Assets
| 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 3.295 | 3 | 3 | 3 | 2.209 | 2 | 2.599 | 2 |
Goodwill and Intangible Assets
| 870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 3.295 | 3.479 | 3.713 | 3.887 | 2.209 | 2.399 | 2.599 | 2 |
Long Term Investments
| 0 | 421 | 347 | 36 | 269 | 287 | 255 | -27 | 442 | 450 | 420 | 183 | 715 | 737 | 690 | 688 | 262 | 264 | 266 | 269 | 247 | 140 | 140 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -442 | -450 | -420 | -183 | -715 | -737 | -690 | -688 | -262 | -264 | -266 | -269 | -247 | -140 | 0 |
Other Non-Current Assets
| 436 | 1 | 0 | 296 | 74 | 72 | 66 | 359 | 442 | 450 | 420 | 453 | 715 | 737 | 690 | 688.439 | 262.333 | 264.665 | 266.798 | 269.238 | 247.409 | 140.039 | 1 |
Total Non-Current Assets
| 1,341 | 434 | 356 | 332 | 343 | 359 | 321 | 332 | 532 | 544 | 518 | 557 | 822 | 854 | 811 | 811.831 | 391.958 | 400.115 | 410.312 | 393.941 | 374.215 | 252.028 | 252 |
Total Assets
| 42,167 | 39,476 | 39,368 | 37,297 | 34,497 | 32,828 | 31,275 | 31,278 | 29,781 | 28,486 | 28,724 | 31,991 | 29,034 | 28,703 | 27,737 | 28,505.568 | 15,026.714 | 14,620.32 | 8,848.955 | 10,458.801 | 6,826.362 | 8,171.116 | 8,171 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 26,483 | 25,040 | 25,374 | 13,215 | 10,959 | 10,855 | 10,773 | 11,771 | 10,132 | 9,415 | 9,693 | 12,745 | 9,678 | 9,407 | 8,502 | 8,989 | 7,911.178 | 8,675.101 | 4,004.643 | 3,918.629 | 3,583.57 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218.738 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 120 | 143 | 115 | 76 | 48 | 58 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,134.244 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 941 | 647 | 586 | 10,914 | 10,386 | 8,680 | 7,284 | 5,949 | 5,584 | 4,714 | 4,157 | 4,078 | 3,472 | 3,191 | 2,909 | 3,235.208 | 2,222.449 | 2,216.658 | 1,649.237 | 3,325.574 | 1,751.762 | 6,545.575 | 6,545 |
Total Current Liabilities
| 27,424 | 25,807 | 26,103 | 24,244 | 21,345 | 19,535 | 18,057 | 17,720 | 15,716 | 14,129 | 13,850 | 16,823 | 13,150 | 12,598 | 11,411 | 12,224.208 | 10,852.365 | 10,891.759 | 5,653.88 | 7,244.203 | 5,335.332 | 6,545.575 | 6,545 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 851 | 52 | 52 | 52 | 59 | 60 | 58 | 59 | 65 | 64 | 62 | 64 | 62 | 64 | 66 | 63.364 | 64.118 | 64.882 | 65.644 | 56.285 | 56.896 | 44.299 | 0 |
Total Non-Current Liabilities
| 851 | 52 | 52 | 52 | 59 | 60 | 58 | 59 | 65 | 64 | 62 | 64 | 62 | 64 | 66 | 63.364 | 64.118 | 64.882 | 65.644 | 56.285 | 56.896 | 44.299 | 0 |
Total Liabilities
| 28,275 | 25,859 | 26,155 | 24,296 | 21,404 | 19,595 | 18,115 | 17,779 | 15,781 | 14,193 | 13,912 | 16,887 | 13,212 | 12,662 | 11,477 | 12,287.572 | 10,916.483 | 10,956.641 | 5,719.524 | 7,300.488 | 5,392.228 | 6,589.874 | 6,545 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 8,730 | 8,669 | 8,669 | 8,663 | 8,662 | 8,617 | 8,614 | 8,603 | 8,603 | 8,554 | 8,552 | 8,548 | 8,548 | 8,514 | 8,513.913 | 2,277.203 | 2,276.643 | 2,276.083 | 2,275.957 | 1,325 | 1,325.682 | 1,325 |
Retained Earnings
| 80 | -155 | -393 | -606 | -514 | -372 | -358 | -2,545 | -2,029 | -1,734 | -1,112 | -813 | -86 | 134 | 421 | 380.874 | 745.632 | 300.368 | -232.76 | -1,334.482 | -1,158.112 | -1,011.004 | -1,011 |
Accumulated Other Comprehensive Income/Loss
| 0 | 46 | 3 | 5 | 17 | 16 | 20 | 6 | 13 | 11 | 6 | 3 | 2 | 1 | 15,838 | 2 | 1 | 1 | -1 | 1 | 1 | 1 | 1 |
Other Total Stockholders Equity
| 13,812 | 4,994 | 4,933 | 4,937 | 4,927 | 4,927 | 4,881 | 7,424 | 7,413 | 7,413 | 7,364 | 7,362 | 7,358 | 7,358 | 7,324 | 7,323.938 | 1,087.228 | 1,086.668 | 1,085.108 | 2,216.838 | 2,592.246 | 1,266.564 | 1,266 |
Total Shareholders Equity
| 13,892 | 13,616 | 13,212 | 13,000 | 13,093 | 13,233 | 13,160 | 13,499 | 14,000 | 14,293 | 14,812 | 15,104 | 15,822 | 16,041 | 16,260 | 16,217.996 | 4,110.231 | 3,663.679 | 3,129.431 | 3,158.313 | 1,434.134 | 1,581.242 | 1,581 |
Total Equity
| 13,892 | 13,616 | 13,212 | 13,000 | 13,093 | 13,233 | 13,160 | 13,499 | 14,000 | 14,293 | 14,812 | 15,104 | 15,822 | 16,041 | 16,260 | 16,217.996 | 4,110.231 | 3,663.679 | 3,129.431 | 3,158.313 | 1,434.134 | 1,581.242 | 1,581 |
Total Liabilities & Shareholders Equity
| 42,167 | 39,475 | 39,367 | 37,296 | 34,497 | 32,828 | 31,275 | 31,278 | 29,781 | 28,486 | 28,724 | 31,991 | 29,034 | 28,703 | 27,737 | 28,505.568 | 15,026.714 | 14,620.32 | 8,848.955 | 10,458.801 | 6,826.362 | 8,171.116 | 8,126 |