Hennge K.K.
TSE:4475.T
1557 (JPY) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 8,364.548 | 6,775.545 | 5,646.198 | 4,844.887 | 4,152.655 | 3,426.851 | 2,834.9 | 2,225.762 |
| Cost of Revenue
| 1,329.165 | 1,098.219 | 874.476 | 821.701 | 735.302 | 605.105 | 630.572 | 580.86 |
| Gross Profit
| 7,035.383 | 5,677.326 | 4,771.722 | 4,023.186 | 3,417.353 | 2,821.746 | 2,204.328 | 1,644.902 |
| Gross Profit Ratio
| 0.841 | 0.838 | 0.845 | 0.83 | 0.823 | 0.823 | 0.778 | 0.739 |
| Reseach & Development Expenses
| 401 | 334.877 | 259.31 | 225.255 | 225.255 | 209.822 | 144.14 | 80.884 |
| General & Administrative Expenses
| 0 | 4,324 | 3,388.111 | 2,760.832 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 645 | 662 | 657 | 0 | 0 | 0 | 0 |
| SG&A
| 5,619.156 | 4,634.773 | 4,050.111 | 3,417.832 | 2,667.848 | 2,424.7 | 1,858.136 | 1,411.991 |
| Other Expenses
| 0 | 0 | 4,309.421 | 3,643.087 | 2,878.703 | 2,634.522 | 0.028 | 0.495 |
| Operating Expenses
| 6,020.474 | 4,969.65 | 4,309.421 | 3,643.087 | 2,878.703 | 2,634.522 | 2,002.276 | 1,492.875 |
| Operating Income
| 1,014.909 | 707.676 | 462.301 | 380.1 | 538.649 | 187.223 | 202.052 | 152.026 |
| Operating Income Ratio
| 0.121 | 0.104 | 0.082 | 0.078 | 0.13 | 0.055 | 0.071 | 0.068 |
| Total Other Income Expenses Net
| 166.243 | 5.154 | -10.152 | -23.897 | -33.192 | -9.711 | -12.764 | 3.358 |
| Income Before Tax
| 1,181.152 | 712.83 | 452.149 | 356.203 | 505.457 | 177.513 | 189.288 | 155.384 |
| Income Before Tax Ratio
| 0.141 | 0.105 | 0.08 | 0.074 | 0.122 | 0.052 | 0.067 | 0.07 |
| Income Tax Expense
| 353.741 | 203.996 | 130.98 | 132.368 | 150.476 | 67.616 | 65.957 | -17.037 |
| Net Income
| 827.41 | 508.834 | 321.169 | 223.835 | 354.981 | 109.897 | 123.331 | 172.421 |
| Net Income Ratio
| 0.099 | 0.075 | 0.057 | 0.046 | 0.085 | 0.032 | 0.044 | 0.077 |
| EPS
| 25.64 | 15.75 | 9.88 | 6.93 | 11.29 | 3.56 | 4.03 | 1,494.27 |
| EPS Diluted
| 25.63 | 15.75 | 9.88 | 6.89 | 10.95 | 3.56 | 4.01 | 1,494.27 |
| EBITDA
| 1,055 | 743.622 | 501.424 | 416.802 | 540.297 | 215.689 | 236.686 | 196.781 |
| EBITDA Ratio
| 0.126 | 0.11 | 0.089 | 0.086 | 0.13 | 0.063 | 0.083 | 0.088 |