Nicca Chemical Co.,Ltd.
TSE:4463.T
1128 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 899 | 318 | 673 | 733 | 258 | 27 | 243 | 813 | 538 | 520 | 287 | 725 | 549 | 1,034 | 472 | 397 | 71 | 104 | 320 | 251 | 387 | -58 | 377 | 252 | 546 | 1,283 | 479 | 338 | 423 | 148 | 136 | -192 | 180 | 222 | -481 | 639 | 496 | 497 | 125 | 192 | 538 | 591 | 1,186.294 | -34 | 627 | 464 | 203 | -62 | 251 | -149.697 | 212.353 | 226.75 | 310.122 | 144.066 | 463.932 | 320.456 | 312.6 | -622.043 | 76.344 |
Depreciation & Amortization
| 0 | 0 | 598 | 570 | 551 | 550 | 619 | 618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 480.75 | 0 | 0 | 0 | 0 | 0 | 0 | 370.766 | 319.363 | 225.373 | 222.38 | 256.149 | 246.564 | 244.934 | 248.077 | 266.352 | 267.12 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -247.877 | 0 | 0 | 0 | 0 | 0 | 0 | 210.118 | -355.988 | -572.637 | -105.175 | 233.423 | -10.935 | 241.117 | 340.449 | 1,077.876 | -362.065 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 592.309 | 0 | 0 | 0 | 0 | 0 | 0 | -196.277 | -78.988 | -180.895 | -311.337 | 173.363 | -231.431 | 352.964 | 281.788 | 657.491 | -395.984 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -840.186 | 0 | 0 | 0 | 0 | 0 | 0 | 406.395 | -277 | -391.742 | 206.162 | 60.06 | 220.496 | -111.847 | 58.661 | 420.385 | 33.919 |
Other Non Cash Items
| -899 | -318 | -673 | -733 | -258 | -27 | -243 | -813 | -538 | -520 | -287 | -725 | -549 | -1,034 | -472 | -397 | -71 | -104 | -320 | -251 | -387 | 58 | -377 | -252 | -546 | -1,283 | -479 | -338 | -423 | -148 | -136 | 192 | -180 | -222 | 481 | -639 | -496 | -497 | -125 | -192 | -538 | -591 | -52.918 | 34 | -627 | -464 | -203 | 62 | -251 | 222.33 | -649.647 | -220.562 | -2.506 | 364.413 | -280.592 | -43.576 | -7.628 | 334.015 | -233.146 |
Operating Cash Flow
| 0 | 0 | 1,196 | 1,140 | 1,102 | 1,100 | 1,238 | 1,236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,366.249 | 0 | 0 | 0 | 0 | 0 | 0 | 653.517 | -473.919 | -341.076 | 424.821 | 998.051 | 418.969 | 762.931 | 893.498 | 1,056.2 | -251.747 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126.192 | 0 | 0 | 0 | 0 | 0 | 0 | -452.138 | -681.236 | -373.563 | -419.588 | -870.816 | -100.488 | -111.8 | -248.151 | -171.56 | -206.731 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59.486 | 0 | 0 | 0 | 0 | 0 | 0 | 3.428 | 106.936 | 0 | 0 | -2.288 | 16.751 | 0.12 | 10.433 | 52.906 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.348 | 0 | 0 | 0 | 0 | 0 | 0 | -3.168 | -33.647 | -3.736 | -3.059 | -3.016 | -3.685 | -3.641 | -13.037 | -2.999 | -3.817 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151.34 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0.05 | 0 | 0 | 0.556 | -1.033 | 0.422 | 20.941 | -51.226 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -190.331 | 0 | 0 | 0 | 0 | 0 | 0 | -172.821 | 130.723 | -102.864 | 71.362 | -167.974 | 159.977 | -51.107 | -46.545 | -168.483 | 32.086 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -229.017 | 0 | 0 | 0 | 0 | 0 | 0 | -524.699 | -477.174 | -480.163 | -351.285 | -1,041.25 | 54.771 | -166.126 | -286.792 | -394.268 | -178.462 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.233 | 0 | 0 | 0 | 0 | 0 | 0 | 48.607 | 600.619 | 554.813 | 65.407 | 460.817 | 14.885 | -567.354 | -858.554 | 231.963 | 209.098 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 1.431 | -1.929 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.298 | 0 | 0 | 0 | 0 | 0 | 0 | -0.195 | -0.214 | -1.344 | -0.294 | -0.076 | -0.079 | 0 | 0 | -0.22 | -0.313 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105.786 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | -88.193 | -0.339 | -176.039 | 0 | -0.083 | -0.143 | -0.012 | -0.043 | -70.49 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 | 24.072 | -59.421 | -25.407 | -12.322 | 21.13 | -23.631 | -57.664 | 15.907 | 37.716 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -175.828 | 0 | 0 | 0 | 0 | 0 | 0 | 48.305 | 525.115 | 504.903 | -136.333 | 448.419 | 35.853 | -591.255 | -916.23 | 249.038 | 174.082 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270.107 | 0 | 0 | 0 | 0 | 0 | 0 | 3.396 | -60.592 | -83.522 | 40.828 | 30.1 | -62.422 | -46.586 | 120.56 | -212.489 | -159.343 |
Net Change In Cash
| 0 | 0 | -188 | 2,084 | -910 | 1,095 | -655 | -68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,225.707 | 0 | 0 | 0 | 0 | 0 | 0 | 180.519 | -486.571 | -399.857 | -21.969 | 435.318 | 447.173 | -41.037 | -188.964 | 698.483 | -415.471 |
Cash At End Of Period
| 0 | 0 | 8,344 | 8,532 | 6,448 | 7,358 | 6,263 | 6,918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,063.342 | 0 | 0 | 0 | 0 | 0 | 0 | 2,794.749 | 2,614.23 | 3,100.801 | 3,500.658 | 3,522.627 | 3,087.309 | 2,640.136 | 2,681.173 | 2,870.137 | 2,171.654 |