DKS Co. Ltd.

TSE:4461.T

3830 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20242023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 15,9479,12812,22411,59510,3367,48511,5239,3799,40111,7839,2006,782.2215,470.8315,110.1722,972.2052,200.4231,801.62
Short Term Investments 179-1,942-1,766-1,299-1,131-1,076-1,03183-543-533-373-321.588-333.287-340.139-433.432-224.423-291.904
Cash and Short Term Investments 16,1269,12812,22411,59510,3367,48511,5239,3799,40111,7839,2006,782.2215,470.8315,110.1722,972.2052,200.4231,801.62
Net Receivables 20,66015,47315,27515,69117,69718,14817,12915,41613,81914,35414,50614,237.3613,359.19412,499.37510,795.7077,772.51811,618.682
Inventory 14,14016,63615,50813,24712,43211,9369,9498,4108,7999,3308,1218,349.0578,420.637,044.8365,931.9667,168.9547,432.25
Other Current Assets 2,6884,1743,5273,4642,1301,7922,3312,7421,9881,7121,3881,293.0921,014.722949.217879.508618.209871.354
Total Current Assets 53,61445,41146,53443,99742,59539,36140,93235,94734,00737,17933,21530,661.7328,265.37725,603.620,579.38617,760.10421,723.906
Non-Current Assets:
Property, Plant & Equipment, Net 32,46732,74333,35834,31733,27429,72427,58328,38827,15721,45819,89120,411.03618,995.34617,133.98218,230.63719,068.95118,585.908
Goodwill 0021336367587100000000000
Intangible Assets 290341405470455477378387548708453473.052505.086244.141246.099210.46872.228
Goodwill and Intangible Assets 2903416188331,1301,348378387548708453473.052505.086244.141246.099210.46872.228
Long Term Investments 5,6506,2165,7705,6714,5965,1134,7033,8283,8064,7943,5573,300.0062,971.2774,208.5044,825.9224,309.2885,388.563
Tax Assets 1272991721951229157514441110224.279256.246153.685169.639155.73152.103
Other Non-Current Assets 2,38912131716264323444495240344346.274363.796397.947239.441245.244243.6
Total Non-Current Assets 40,92339,61139,93141,03339,13836,54033,04433,09832,05027,24124,35524,754.64723,091.75122,138.25923,711.73823,989.68124,442.402
Total Assets 94,53785,02586,46985,03381,73675,90673,97669,04666,05764,42057,57055,416.37751,357.12847,741.85944,291.12441,749.78546,166.308
Liabilities & Equity:
Current Liabilities:
Account Payables 12,5419,97210,2049,40411,38612,92612,22210,46410,25011,36111,48911,174.55611,233.55910,846.1569,213.1177,228.63211,614.471
Short Term Debt 8,3636,9907,2697,2967,5096,8316,5106,3008,6577,87610,91011,055.99110,129.3629,368.4729,598.63210,606.659,354.086
Tax Payables 361273617741740741930567578376574328.188329.665760.04228.145178.518120.238
Deferred Revenue 101,2931,7812,1711,7961,6701,7991,5581,3891,1201,2951,068.667992.6961,447.725743.278592.061588.884
Other Current Liabilities 4,2452,3842,4723,2002,9532,7932,1812,2252,0041,6241,5902,471.3462,262.2921,438.4791,519.6052,020.2342,311.666
Total Current Liabilities 25,15920,63921,72622,07123,64424,22022,71220,54722,30021,98125,28425,770.5624,617.90923,100.83221,074.63220,447.57723,869.107
Non-Current Liabilities:
Long Term Debt 24,95025,47923,60224,80923,20117,35918,24019,41215,95914,97910,8689,611.4937,876.5196,792.7066,743.6795,950.3425,205
Deferred Revenue Non-Current 1,8231531811891841711803344886601,1951,482.0811,506.479921.568655.232447.178202.561
Deferred Tax Liabilities Non-Current 8801963183051932986264262653606584.282101.65200.283291.695259.159504.89
Other Non-Current Liabilities 425263260257250269258283300284272267.407305.155228.059209.171207.219212.007
Total Non-Current Liabilities 28,07826,09124,36125,56023,82818,09719,30420,45517,01216,28312,40011,445.2639,789.8038,142.6167,899.7776,863.8986,124.458
Total Liabilities 53,23746,73046,08747,63147,47242,31742,01641,00239,31238,26437,68437,215.82334,407.71231,243.44828,974.40927,311.47529,993.565
Equity:
Preferred Stock 032,93435,65133,85631,97830,9980000011200000
Common Stock 8,8958,8958,8958,8958,8958,8958,8958,8958,8958,8957,1417,141.7077,141.7077,141.7076,650.3986,650.3986,650.398
Retained Earnings 19,85119,25020,49818,73316,88215,93414,04311,3009,3397,6166,0084,970.2124,478.8124,612.2883,651.6613,266.6483,867.255
Accumulated Other Comprehensive Income/Loss 3,1951,4121,115790-3013251,0815643311,375373-11200000
Other Total Stockholders Equity 4,807-28,145-29,393-27,628-25,777-24,8296,1376,0997,0807,0575,2815,160.7734,513.9063,949.1034,057.1233,754.7124,815.193
Total Shareholders Equity 36,74834,34636,76634,64631,67731,32330,15626,85825,64524,94318,80317,272.69216,134.42515,703.09814,359.18213,671.75815,332.846
Total Equity 41,29738,29540,38237,40234,26433,58931,95728,04426,74526,15619,88618,200.55416,949.41616,498.41115,316.71514,438.3116,172.743
Total Liabilities & Shareholders Equity 94,53485,02586,46985,03381,73675,90672,17269,04666,05764,42057,57055,416.37751,357.12847,741.85944,291.12441,749.78546,166.308