giftee Inc.
TSE:4449.T
1074 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,210 | 2,250 | 1,923 | 1,719 | 1,626 | 1,958 | 1,335 | 1,099 | 1,204 | 1,085 | 1,090.901 | 786.003 | 755.408 | 1,093.35 | 1,777.899 | 485.401 | 367.63 | 451.894 | 443.905 | 448.907 | 437 | 437 |
Cost of Revenue
| 538 | 494 | 428 | 372 | 291 | 269 | 221 | 172 | 196 | 167 | 151.274 | 131.579 | 131.365 | 143.479 | 315.359 | 65.362 | 46.544 | 43.414 | 44.221 | 42.817 | 47.5 | 47.5 |
Gross Profit
| 1,672 | 1,756 | 1,495 | 1,347 | 1,335 | 1,689 | 1,114 | 927 | 1,008 | 918 | 939.627 | 654.424 | 624.043 | 949.871 | 1,462.54 | 420.039 | 321.086 | 408.48 | 399.684 | 406.09 | 389.5 | 389.5 |
Gross Profit Ratio
| 0.757 | 0.78 | 0.777 | 0.784 | 0.821 | 0.863 | 0.834 | 0.843 | 0.837 | 0.846 | 0.861 | 0.833 | 0.826 | 0.869 | 0.823 | 0.865 | 0.873 | 0.904 | 0.9 | 0.905 | 0.891 | 0.891 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,243 | 1,256 | 1,493 | 1,092 | 1,049 | 965 | 1,102 | 842 | 884 | 775 | 962.793 | 748.637 | 708.423 | 439.488 | 607 | 334 | 270 | 272 | 287 | 281 | 235.5 | 235.5 |
Other Expenses
| 2 | 1 | 1 | 1 | 4 | 2 | 1,102 | 842 | 884 | 775 | 3.159 | 5.132 | 3.018 | -5.834 | 0.41 | 0.414 | 0.072 | 0.223 | 0.035 | 0.154 | 0 | 0 |
Operating Expenses
| 1,243 | 1,256 | 1,493 | 1,092 | 1,049 | 965 | 1,102 | 842 | 884 | 775 | 962.793 | 748.637 | 708.423 | 439.488 | 628.294 | 334.045 | 270.104 | 272.797 | 293.99 | 281.084 | 236 | 236 |
Operating Income
| 429 | 500 | 2 | 254 | 286 | 723 | 11 | 85 | 124 | 142 | -23.165 | -94.214 | -84.38 | 510.382 | 834.245 | 85.993 | 50.983 | 135.682 | 105.695 | 125.007 | 154 | 154 |
Operating Income Ratio
| 0.194 | 0.222 | 0.001 | 0.148 | 0.176 | 0.369 | 0.008 | 0.077 | 0.103 | 0.131 | -0.021 | -0.12 | -0.112 | 0.467 | 0.469 | 0.177 | 0.139 | 0.3 | 0.238 | 0.278 | 0.352 | 0.352 |
Total Other Income Expenses Net
| -1 | -16 | -418 | -3 | 16 | -326 | -218 | -9 | 9 | -1 | -39.446 | -15.602 | -0.729 | -4.14 | -19.408 | 0.965 | 0.134 | -4.804 | -3.492 | -12.192 | -0.5 | -0.5 |
Income Before Tax
| 428 | 484 | -416 | 251 | 302 | 397 | -207 | 76 | 133 | 142 | -62.611 | -109.815 | -85.109 | 506.242 | 814.838 | 86.958 | 51.117 | 130.878 | 102.203 | 112.814 | 153.5 | 153.5 |
Income Before Tax Ratio
| 0.194 | 0.215 | -0.216 | 0.146 | 0.186 | 0.203 | -0.155 | 0.069 | 0.11 | 0.131 | -0.057 | -0.14 | -0.113 | 0.463 | 0.458 | 0.179 | 0.139 | 0.29 | 0.23 | 0.251 | 0.351 | 0.351 |
Income Tax Expense
| 184 | 234 | -112 | 128 | 138 | 255 | -49 | 55 | 60 | 74 | -80.049 | 1.3 | 7.322 | 172.159 | 237.358 | 30.886 | 19.488 | 43.207 | 2.436 | 37.533 | 49 | 49 |
Net Income
| 244 | 249 | -304 | 122 | 167 | 143 | -158 | 22 | 75 | 69 | 18.581 | -110.227 | -91.936 | 334.083 | 577.48 | 56.071 | 31.629 | 87.671 | 99.768 | 75.28 | 104.5 | 104.5 |
Net Income Ratio
| 0.11 | 0.111 | -0.158 | 0.071 | 0.103 | 0.073 | -0.118 | 0.02 | 0.062 | 0.064 | 0.017 | -0.14 | -0.122 | 0.306 | 0.325 | 0.116 | 0.086 | 0.194 | 0.225 | 0.168 | 0.239 | 0.239 |
EPS
| 8.29 | 8.47 | -10.34 | 4.17 | 5.71 | 4.9 | -5.46 | 0.27 | 0.93 | 2.18 | 0.23 | -4.07 | -3.39 | 12.33 | 21.31 | 2.07 | 1.21 | 3.35 | 3.81 | 2.87 | 4.35 | 4.35 |
EPS Diluted
| 7.59 | 7.77 | -10.34 | 3.84 | 5.25 | 4.5 | -5.46 | 0.27 | 0.93 | 2.18 | 0.23 | -4.07 | -3.39 | 11.62 | 21.31 | 2.07 | 1.21 | 3.08 | 3.81 | 2.87 | 4.35 | 4.35 |
EBITDA
| 539 | 610 | 111 | 267 | 301 | 725 | 7 | 90 | 134 | 148 | -60.21 | -107.495 | -82.763 | 506.651 | 834.246 | 85.993 | 50.983 | 135.682 | 105.695 | 125.006 | -0.5 | -0.5 |
EBITDA Ratio
| 0.244 | 0.271 | 0.058 | 0.155 | 0.185 | 0.37 | 0.005 | 0.082 | 0.111 | 0.136 | -0.055 | -0.137 | -0.11 | 0.463 | 0.469 | 0.177 | 0.139 | 0.3 | 0.238 | 0.278 | -0.001 | -0.001 |