Chatwork Co.,Ltd.

TSE:4448.T

524 (JPY) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 2,510.3532,174.112,102.4871,695.531,596.7451,979.8692,850.3232,755.3163,225.7063,196.123,200.0531,360.4151,660.4621,765.5261,847.2881,696.9191,714.3761,488.7041,531.7681,413.645630.096
Short Term Investments 00.24700.0590.4770.31500.0420000000000000
Cash and Short Term Investments 2,510.3532,174.112,102.4871,695.531,596.7451,979.8692,850.3232,755.3163,225.7063,196.123,200.0531,360.4151,660.4621,765.5261,847.2881,696.9191,714.3761,488.7041,531.7681,413.645630.096
Net Receivables 427.154425.92431.821409.254356.133353.813998.269295.109298.539319.147758.507301.224210.068214.509357.547000251.36100
Inventory 006.606774.023875.762584.5256.124573.446311.392325.5636.316405.846006.8650007.16600
Other Current Assets 452.901507.717676.05231.0639.5828.1365.182122.068103.83789.67968.81688.793271.541208.9390.353226.796150.53127.9530.091156.688100.999
Total Current Assets 3,390.4083,107.7473,216.9662,909.8672,868.222,946.3373,919.8983,745.9393,939.4743,930.5094,033.6922,156.2782,142.0712,188.9742,212.0532,112.3142,061.9681,802.5231,790.3861,713.711871.122
Non-Current Assets:
Property, Plant & Equipment, Net 6.9639.05111.0811.7512.5723.11768.25834.49634.27833.636123.67657.90960.30663.47133.03775.99977.90290.06147.81299.7597.709
Goodwill 969.708999.51,029.2921,059.0841,333.9381,399.623285.326293.718302.11310.502318.894406.138000000000
Intangible Assets 1,275.8311,193.0491,260.9241,332.362941.84907.694875.258814.6747.587666.472587.875412.9520221.845167.1950000.06900
Goodwill and Intangible Assets 2,245.5392,192.5492,290.2162,391.4462,275.7782,307.3171,160.5841,108.3181,049.697976.974906.769819.09303.385221.845167.195102.57874.84638.3280.0690.0690.069
Long Term Investments 981.821851190.384657729665183.24624727816766.0780000000-0.00100
Tax Assets 294.011-851176.689-657-729-665-183.246-247-278-167-66.078000000070.71400
Other Non-Current Assets -294.01851.249479.477657.059729.477665.315251.644247.042278.512167.396103.895105.845111.48893.26622.781203.509192.47152.6540.001129.761110.93
Total Non-Current Assets 3,234.3243,052.8493,147.8463,060.2553,017.8252,995.7491,480.4861,389.8561,362.4871,178.0061,134.34982.844475.179378.581323.013382.086345.218281.042218.595229.58208.708
Total Assets 6,624.7326,160.5966,364.8125,970.1235,886.0465,942.0885,400.3875,135.7975,301.9635,108.5155,168.0343,139.1232,617.2512,567.5562,535.0662,494.4022,407.1872,083.5662,008.9821,943.2911,079.831
Liabilities & Equity:
Current Liabilities:
Account Payables 328.18930.717273.017-1,344.72311327.445271.93296.08264.276447.048264.145252.307209.0210000000
Short Term Debt 267.529259.727263.636268.328217.626222.025102402402402102102000000000
Tax Payables 91.91830.71743.9921.20525.95313.26132.1621.11624.16812.09223.2769.09916.2788.231120.25345.98752.81619.81584.04527.19530.262
Deferred Revenue 1,745.3941,541.1391,565.771,344.7231,120.632989.249995.838874.534772.2626.062-447.048-264.145000000000
Other Current Liabilities 505.83670.174444.2181,993.219627.423524.498306.917197.819198.066157.3891,258.7281,014.71601.74523.102744.844686.483667.636512.551530.508476.658504.371
Total Current Liabilities 2,846.9422,501.7572,546.6412,261.5471,966.6811,736.7721,732.21,746.2831,668.3461,449.7271,360.7281,116.71854.047732.123744.844686.483667.636512.551530.508476.658504.371
Non-Current Liabilities:
Long Term Debt 1,001.4171,063.2761,114.9241,165.7891,255.4461,309.103763.5280.5306331.5365.5382.5000000000
Deferred Revenue Non-Current 0002.4172.2372.087000-4000000000000
Deferred Tax Liabilities Non-Current 110.967114.199148.097152.35232.7133.73234.75435.77636.79837.82138.8430000000000
Other Non-Current Liabilities 72.8672.55472.27470.00170.001100.0010.0010.0010.002400.0010.0010000.0020.0010.0010.00100.001
Total Non-Current Liabilities 1,185.2441,250.0291,335.2951,390.5591,360.3941,444.923798.255316.277342.8369.321404.344382.5010000.0020.0010.0010.00100.001
Total Liabilities 4,032.1863,751.7863,881.9363,652.1063,327.0753,181.6952,530.4552,062.562,011.1461,819.0481,765.0721,499.211854.047732.123744.844686.485667.637512.552530.509476.658504.372
Equity:
Preferred Stock 011001000100000000000
Common Stock 2,820.9932,763.3242,748.2542,694.7622,682.7122,641.1972,622.0242,596.9292,593.8292,536.312,525.6111,462.0551,456.7811,437.2091,409.931,379.7551,374.9061,358.1381,358.1380914.138
Retained Earnings -3,035.186-3,103.612-2,999.405-3,079.566-2,821.162-2,546.904-2,398.796-2,157.579-1,940.703-1,830.822-1,711.645-1,357.056-1,136.176-1,024.803-1,015.456-937.411-996.08-1,131.079-1,223.663-1,235.503-1,238.677
Accumulated Other Comprehensive Income/Loss 0-1-101-1010-10002,860.2360000000
Other Total Stockholders Equity 2,806.7372,749.0972,734.0252,680.5342,667.4842,626.9692,607.7962,581.7472,579.6472,522.1282,511.4291,447.8741,442.599-1,437.2091,395.7481,365.5731,360.7241,343.9551,343.9982,702.136899.998
Total Shareholders Equity 2,592.5442,408.8092,482.8742,295.732,530.0342,721.2622,831.0243,022.0973,232.7733,227.6163,325.3951,552.8731,763.2041,835.4331,790.2221,807.9171,739.551,571.0141,478.4731,466.633575.459
Total Equity 2,592.5442,408.8092,482.8742,318.0172,558.9712,760.3932,869.9323,073.2373,290.8173,289.4673,402.9621,639.9121,763.2041,835.4331,790.2221,807.9171,739.551,571.0141,478.4731,466.633575.459
Total Liabilities & Shareholders Equity 6,624.736,160.5956,364.815,970.1235,886.0465,942.0885,400.3875,135.7975,301.9635,108.5155,168.0343,139.1232,617.2512,567.5562,535.0662,494.4022,407.1872,083.5662,008.9821,943.2911,079.831