Link-U Inc.
TSE:4446.T
523 (JPY) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 3,129.985 | 2,275.923 | 1,634.847 | 1,338.42 | 1,085.759 | 610.247 | 628.803 |
| Cost of Revenue
| 1,392.93 | 905.238 | 539.324 | 447.883 | 325.476 | 186.354 | 167.071 |
| Gross Profit
| 1,737.055 | 1,370.685 | 1,095.523 | 890.537 | 760.283 | 423.893 | 461.732 |
| Gross Profit Ratio
| 0.555 | 0.602 | 0.67 | 0.665 | 0.7 | 0.695 | 0.734 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 63 | 62 | 51 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 421.598 | 631.222 | 392.005 | 183.474 | 120.896 | 100.854 | 100.695 |
| SG&A
| 421.598 | 631.222 | 392.005 | 183.474 | 120.896 | 100.854 | 100.695 |
| Other Expenses
| 23.841 | 621.741 | 477.949 | 273.332 | 240.662 | 115.92 | 2.193 |
| Operating Expenses
| 1,303.011 | 1,252.963 | 869.954 | 456.806 | 361.558 | 216.774 | 183.41 |
| Operating Income
| 434.04 | 86.533 | 225.563 | 433.727 | 398.721 | 207.115 | 278.318 |
| Operating Income Ratio
| 0.139 | 0.038 | 0.138 | 0.324 | 0.367 | 0.339 | 0.443 |
| Total Other Income Expenses Net
| -108.466 | -38.109 | -2.897 | -17.087 | -8.739 | 3.967 | -37.774 |
| Income Before Tax
| 325.574 | 48.424 | 222.666 | 416.64 | 389.982 | 211.082 | 240.544 |
| Income Before Tax Ratio
| 0.104 | 0.021 | 0.136 | 0.311 | 0.359 | 0.346 | 0.383 |
| Income Tax Expense
| 120.691 | 32.15 | 64.492 | 120.914 | 117.85 | 61.913 | 74.276 |
| Net Income
| 204.263 | 16.274 | 157.209 | 295.726 | 272.131 | 149.168 | 166.267 |
| Net Income Ratio
| 0.065 | 0.007 | 0.096 | 0.221 | 0.251 | 0.244 | 0.264 |
| EPS
| 14.44 | 1.15 | 11.2 | 21.6 | 21.52 | 12 | 12.44 |
| EPS Diluted
| 14.35 | 1.14 | 11.04 | 20.8 | 20.5 | 12 | 12.44 |
| EBITDA
| 527.465 | 181.185 | 306.09 | 465.651 | 415.501 | 223.637 | 286.014 |
| EBITDA Ratio
| 0.169 | 0.08 | 0.187 | 0.348 | 0.383 | 0.366 | 0.455 |