Tobila Systems Inc.
TSE:4441.T
761 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 2,061.211 | 1,681.715 | 1,424.656 | 1,234.315 | 981.682 | 842.458 | 591.984 |
| Cost of Revenue
| 628.332 | 505.919 | 372.722 | 321.732 | 257.798 | 252.407 | 204.854 |
| Gross Profit
| 1,432.879 | 1,175.796 | 1,051.934 | 912.583 | 723.884 | 590.051 | 387.13 |
| Gross Profit Ratio
| 0.695 | 0.699 | 0.738 | 0.739 | 0.737 | 0.7 | 0.654 |
| Reseach & Development Expenses
| 31.823 | 30.336 | 26.695 | 43.396 | 29.43 | 23.796 | 0.491 |
| General & Administrative Expenses
| 0 | 0 | 50 | 50 | 50 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 61 | 56 | 17 | 0 | 0 |
| SG&A
| 638.016 | 524.612 | 432.587 | 362.346 | 284.102 | 333.321 | 189.575 |
| Other Expenses
| -2.578 | 634.956 | 472.022 | 413.927 | 317.655 | -20.45 | -0.131 |
| Operating Expenses
| 750.014 | 634.956 | 472.022 | 413.927 | 317.655 | 361.109 | 195.529 |
| Operating Income
| 682.863 | 540.839 | 579.911 | 498.654 | 406.229 | 228.941 | 191.6 |
| Operating Income Ratio
| 0.331 | 0.322 | 0.407 | 0.404 | 0.414 | 0.272 | 0.324 |
| Total Other Income Expenses Net
| 66.385 | -49.204 | -32.913 | -34.179 | -16.032 | -23.434 | -36.029 |
| Income Before Tax
| 749.248 | 491.635 | 546.998 | 464.475 | 390.197 | 205.508 | 155.571 |
| Income Before Tax Ratio
| 0.363 | 0.292 | 0.384 | 0.376 | 0.397 | 0.244 | 0.263 |
| Income Tax Expense
| 231.515 | 169.608 | 160.95 | 142.131 | 141.529 | 57.566 | 46.155 |
| Net Income
| 517.733 | 322.027 | 386.047 | 322.344 | 248.667 | 147.942 | 109.416 |
| Net Income Ratio
| 0.251 | 0.191 | 0.271 | 0.261 | 0.253 | 0.176 | 0.185 |
| EPS
| 49.09 | 30.68 | 37.25 | 31.3 | 24.32 | 15.92 | 11.34 |
| EPS Diluted
| 48.75 | 30.4 | 36.47 | 30.2 | 24.32 | 15.34 | 11.34 |
| EBITDA
| 868.076 | 686.128 | 644.018 | 525.424 | 431.391 | 242.067 | 215.484 |
| EBITDA Ratio
| 0.421 | 0.408 | 0.452 | 0.426 | 0.439 | 0.287 | 0.364 |