Yi Shin Textile Industrial Co., Ltd.
TWSE:4440.TW
26.8 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 33.182 | 35.414 | 21.425 | 6.95 | 10.326 | 13.69 | 45.17 | 57.218 | 63.279 | 76.17 | 89.005 | 106.191 | 102.895 | 81.923 | 63.776 | 47.904 | 20.452 | 16.258 | 41.402 | 41.402 | 23.391 | 23.391 | 40.175 | 40.175 | 46.663 | 46.663 |
Depreciation & Amortization
| 11.202 | 11.35 | 10.947 | 10.941 | 10.591 | 9.182 | 9.155 | 9.308 | 11.255 | 12.42 | 12.231 | 12.192 | 11.981 | 12.066 | 12.111 | 11.957 | 11.985 | 12.002 | 13.048 | 13.048 | 12.249 | 12.249 | 10.743 | 10.743 | 8.567 | 8.567 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -66.471 | -8.137 | 70.733 | -40.703 | -19.941 | 25.912 | -9.579 | -65.915 | 16.364 | 59.423 | -56.436 | -58.765 | 57.25 | -13.119 | 34.436 | 3.774 | 17.123 | 5.457 | 9.296 | 9.296 | -48.147 | -48.147 | 18.027 | 18.027 | -10.874 | -10.874 |
Accounts Receivables
| -46.787 | -0.317 | 18.621 | -45.852 | 9.32 | 50.191 | 40.581 | -42.126 | 52.374 | 80.066 | -23.314 | -27.819 | -39.373 | 8.556 | -40.476 | -46.515 | 41.109 | 19.721 | -0.981 | -0.981 | -7.512 | -7.512 | -6.628 | -6.628 | 10.92 | 10.92 |
Change In Inventory
| 24.043 | -13.81 | 15.536 | 15.12 | 1.447 | -5.344 | -1.176 | 0.612 | 4.577 | -33.095 | -32.135 | -4.262 | 18.634 | -18.511 | 42.193 | 52.341 | -13.021 | -4.851 | -7.606 | -7.606 | -13.759 | -13.759 | -8.251 | -8.251 | 10.324 | 10.324 |
Change In Accounts Payables
| -7.422 | 9.916 | 9.852 | -8.315 | -8.814 | 4.757 | -23.071 | 6.7 | -27.323 | -6.749 | -21.577 | 39.861 | -7.999 | 13.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -36.305 | -5.751 | 26.724 | -1.656 | -21.894 | -23.692 | -25.913 | -31.101 | -13.264 | 92.518 | -24.301 | -54.503 | 38.616 | 5.392 | -7.757 | -48.567 | 30.144 | 10.308 | 17.883 | 17.883 | -26.876 | -26.876 | 32.906 | 32.906 | -32.118 | -32.118 |
Other Non Cash Items
| 60.913 | 3.849 | -21.301 | -22.085 | -11.074 | -0.748 | -2.32 | -32.842 | -48.631 | 1.264 | -1.203 | -18.184 | -33.529 | -7.734 | -8.622 | -9.87 | -6.756 | 21.921 | -4.78 | -4.78 | 14.303 | 14.303 | -10.901 | -10.901 | 10.671 | 10.671 |
Operating Cash Flow
| -13.744 | 7.295 | 81.804 | -44.897 | -10.098 | 48.036 | 42.426 | -32.231 | 42.267 | 149.277 | 43.597 | 41.434 | 138.597 | 73.136 | 101.701 | 53.765 | 42.804 | 55.638 | 58.966 | 58.966 | 1.796 | 1.796 | 58.044 | 58.044 | 55.026 | 55.026 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.497 | 0 | -37.103 | 0 | -38.35 | -1.299 | -0.487 | -1.606 | -2.245 | -0.837 | -17.448 | -0.159 | -0.514 | 0 | -4.749 | 1.911 | -2.247 | -0.165 | -2.712 | -2.712 | -71.778 | -71.778 | 407.275 | 407.275 | -558.544 | -558.544 |
Acquisitions Net
| 0.286 | 0 | 0 | 0 | 0 | -19.761 | 0 | 0.4 | -1.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 17.261 | -1.052 | -0.162 | -36.538 | -25.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | -19.761 | 19.761 | 0 | -0.4 | 1.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.286 | 0 | 2.775 | -2.8 | 58.489 | -38.645 | -43.498 | 4.4 | -5.885 | -256.377 | -12.945 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.05 | 5.535 | 5.535 | -435.075 | -435.075 | 10.053 | 10.053 |
Investing Cash Flow
| -0.211 | 0 | -34.328 | -2.8 | 0.378 | -22.683 | -45.037 | 2.632 | -44.668 | -282.223 | -30.393 | -16.829 | -0.514 | 0 | -4.749 | 1.911 | -2.247 | -0.165 | -2.762 | -2.762 | -66.243 | -66.243 | -27.8 | -27.8 | -548.491 | -548.491 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -2.147 | -16.08 | -659.413 | -659.413 | -28.612 | -28.612 | -510.528 | -532.128 | -2.7 | -52.7 | -193 | -50.693 | -60.588 | -88 | -60 | -14.619 | -20 | -26.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 312.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -202.794 | 0 | 0 | 0 | 0 | -270.392 | 0 | 0 | 0 | -21.6 | 0 | 0 | -72 | 0 | 0 | -54 | -54 | 0 | 0 | 0 | 0 | -54 | -54 |
Other Financing Activities
| -0.297 | -38.08 | 619.152 | 862.488 | 45.845 | -0.271 | 436.326 | 580.562 | -99.541 | 195.752 | 311.963 | -0.247 | -41.845 | 19.754 | -0.243 | -72.908 | 0.438 | -0.234 | 8.024 | 8.024 | 52.02 | 52.02 | -45 | -45 | 429.977 | 429.977 |
Financing Cash Flow
| 1.872 | -16.34 | -40.261 | 0.281 | 17.233 | -28.883 | -74.202 | 48.434 | -102.241 | 143.052 | 118.963 | -50.94 | -102.433 | -68.246 | -60.243 | -87.527 | -19.562 | -26.901 | -45.976 | -45.976 | 52.02 | 52.02 | -45 | -45 | 375.977 | 375.977 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -7.98 | -9.045 | 7.215 | -47.416 | 7.513 | -3.53 | -76.813 | 18.835 | -104.642 | 10.106 | 132.167 | -26.335 | 35.65 | 4.89 | 36.709 | -31.851 | 20.995 | 28.572 | 10.228 | 10.228 | -12.427 | -12.427 | -14.756 | -14.756 | -117.488 | -117.488 |
Cash At End Of Period
| 45.158 | 53.138 | 62.183 | 54.968 | 102.384 | 94.871 | 98.401 | 175.214 | 156.379 | 261.021 | 250.915 | 118.748 | 145.083 | 109.433 | 104.543 | 67.834 | 99.685 | 78.69 | 10.228 | 39.891 | 29.663 | -12.427 | -14.756 | 69.273 | 84.029 | -117.488 |