Yi Shin Textile Industrial Co., Ltd.
TWSE:4440.TW
26.8 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 45.158 | 53.138 | 62.183 | 54.968 | 102.384 | 94.871 | 98.401 | 175.214 | 156.379 | 261.021 | 250.915 | 118.748 | 145.083 | 109.433 | 104.543 | 99.685 | -124.635 | 50.118 | 50.118 | 29.663 | 29.663 | 54.517 | 54.517 | -412.451 |
Short Term Investments
| 142.416 | 125.981 | 124.985 | 98.67 | 101.892 | 99.066 | 118.081 | 99.412 | 82.468 | 88.737 | 69.929 | 65.338 | 62.552 | 77.645 | 69.971 | 59.566 | 249.27 | 74.517 | 74.517 | 75.632 | 75.632 | 94.953 | 94.953 | 824.902 |
Cash and Short Term Investments
| 187.574 | 179.119 | 187.168 | 153.638 | 204.276 | 193.937 | 216.482 | 274.626 | 238.847 | 349.758 | 320.844 | 184.086 | 207.635 | 187.078 | 174.514 | 159.251 | 124.635 | 124.635 | 124.635 | 105.295 | 105.295 | 149.47 | 149.47 | 412.451 |
Net Receivables
| 211.337 | 189.269 | 163.583 | 209.679 | 119.222 | 128.542 | 203.194 | 237.617 | 177.188 | 229.562 | 335.961 | 316.845 | 277.493 | 237.891 | 238.554 | 124.909 | 0 | 202.932 | 191.591 | 242.315 | 221.971 | 212.845 | 183.443 | 0 |
Inventory
| 197.972 | 222.015 | 208.205 | 223.741 | 238.861 | 240.308 | 234.964 | 233.788 | 234.4 | 238.977 | 205.882 | 173.747 | 169.485 | 188.119 | 169.608 | 255.018 | 0 | 246.27 | 246.27 | 231.059 | 231.059 | 203.541 | 203.541 | 0 |
Other Current Assets
| 51.599 | 13.791 | 15.489 | 1.247 | 24.801 | 22.533 | 0.195 | 0.761 | 191.959 | 243.547 | 0.437 | 0.438 | 0.44 | 0.408 | 0.001 | 0.006 | 0 | 0.001 | 85.859 | 0.076 | 96.052 | 3.903 | 128.258 | 0 |
Total Current Assets
| 648.482 | 604.194 | 574.445 | 588.305 | 587.16 | 585.32 | 654.835 | 746.792 | 665.206 | 832.282 | 863.124 | 675.116 | 655.053 | 613.496 | 582.677 | 539.184 | 124.635 | 573.838 | 573.838 | 578.745 | 578.745 | 569.759 | 569.759 | 412.451 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,284.817 | 1,294.997 | 1,305.76 | 1,289.214 | 1,299.506 | 1,214.149 | 1,221.446 | 1,229.527 | 1,236.401 | 1,245.19 | 1,254.332 | 1,249.115 | 1,261.148 | 1,272.615 | 1,284.681 | 1,301.2 | 0 | 1,325.019 | 1,325.019 | 1,342.857 | 1,342.857 | 1,222.342 | 1,222.342 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 333.596 | -72.172 | -71.586 | -46.376 | -48.87 | -45.228 | -67.405 | -45.983 | -36.307 | -80.979 | -64.646 | -60.558 | -57.998 | -73.171 | -66.221 | -55.876 | 0 | -70.714 | 3.803 | -72.007 | 3.625 | -80.015 | 3.868 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 405.272 | 404.863 | 381.938 | 382.947 | 466.288 | 447.244 | 385.664 | 373.469 | 372.878 | 99.734 | 82.198 | 62.742 | 77.835 | 70.161 | 59.756 | -124.635 | 74.707 | 0.19 | 75.722 | 0.09 | 95.043 | 11.16 | -412.451 |
Total Non-Current Assets
| 1,618.413 | 1,628.097 | 1,639.037 | 1,624.776 | 1,633.583 | 1,635.209 | 1,601.285 | 1,569.208 | 1,573.563 | 1,537.089 | 1,289.42 | 1,270.755 | 1,265.892 | 1,277.279 | 1,288.621 | 1,305.08 | -124.635 | 1,329.012 | 1,329.012 | 1,346.572 | 1,346.572 | 1,237.37 | 1,237.37 | -412.451 |
Total Assets
| 2,266.895 | 2,232.291 | 2,213.482 | 2,213.081 | 2,220.743 | 2,220.529 | 2,256.12 | 2,316 | 2,238.769 | 2,369.371 | 2,152.544 | 1,945.871 | 1,920.945 | 1,890.775 | 1,871.298 | 1,844.264 | 0 | 1,902.85 | 1,902.85 | 1,925.317 | 1,925.317 | 1,807.129 | 1,807.129 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 30.476 | 37.898 | 27.982 | 18.13 | 26.445 | 35.259 | 30.502 | 53.573 | 46.873 | 74.196 | 80.945 | 102.522 | 62.661 | 70.66 | 57.375 | 25.727 | 0 | 38.213 | 78.8 | 44.305 | 93.048 | 20.754 | 93.962 | 0 |
Short Term Debt
| 302.177 | 295.826 | 334.866 | 375.239 | 175.718 | 153.149 | 203.298 | 271.942 | 212.38 | 39.828 | 44.876 | 49.585 | 97.048 | 53.157 | 42.99 | 41.691 | 0 | 97.14 | 55.904 | 84.387 | 34.619 | 73.208 | 0 | 0 |
Tax Payables
| 3.514 | 0 | 0 | 0 | 5.37 | 13.954 | 11.273 | 5.622 | 29.02 | 69.516 | 53.395 | 36.316 | 32.404 | 45.559 | 30.736 | 9.235 | 0 | 10.143 | 0 | 14.712 | 0 | 28.189 | 0 | 0 |
Deferred Revenue
| 2.592 | 107.623 | 47.416 | 38.303 | 241.668 | 3.322 | 3.047 | 4.283 | 24.463 | 26.568 | 125.026 | 97.902 | 100.797 | 103.566 | 82.802 | 116.041 | 0 | 57.965 | 0 | 165.769 | 0 | 90.794 | 0 | 0 |
Other Current Liabilities
| 111.872 | 0.951 | 0.979 | 0.963 | 1.18 | 56.798 | 58.668 | 55.333 | 73.756 | 127.431 | 0.92 | 1.144 | 1.162 | 0.891 | 0.876 | 0.894 | 0 | 0.478 | 59.092 | 0.493 | 167.287 | 0.413 | 91.207 | 0 |
Total Current Liabilities
| 447.117 | 442.298 | 411.243 | 432.635 | 445.011 | 248.528 | 295.515 | 385.131 | 357.472 | 268.023 | 251.767 | 251.153 | 261.668 | 228.274 | 184.043 | 184.353 | 0 | 193.796 | 193.796 | 294.954 | 294.954 | 185.169 | 185.169 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 512.513 | 517.334 | 496.911 | 497.194 | 497.428 | 497.705 | 497.98 | 506.355 | 509.183 | 512.138 | 369.091 | 551.144 | 602.84 | 669.976 | 762.554 | 824.327 | 0 | 835.123 | 835.123 | 839.281 | 839.281 | 770 | 770 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.698 | 1.356 | 1.356 | 1.356 | 1.356 | 1.356 | 1.356 | 0 | 1.102 | 0 | 0 | 0 | 0 | 0 | 0 | 1.122 | 0 | 0.451 | 0.451 | 0.584 | 0.584 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 514.211 | 518.69 | 498.267 | 498.55 | 498.784 | 499.061 | 499.336 | 506.355 | 510.285 | 512.138 | 369.091 | 551.144 | 602.84 | 669.976 | 762.554 | 825.449 | 0 | 835.574 | 835.574 | 839.865 | 839.865 | 770 | 770 | 0 |
Total Liabilities
| 961.328 | 960.988 | 909.51 | 931.185 | 943.795 | 747.589 | 794.851 | 891.486 | 867.757 | 780.161 | 620.858 | 802.297 | 864.508 | 898.25 | 946.597 | 1,009.802 | 0 | 1,029.37 | 1,029.37 | 1,134.819 | 1,134.819 | 955.169 | 955.169 | 0 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.157 | 0 | 0 | 0.104 | 0 | 0.282 | 0 | 0.039 | 0 | 0 |
Common Stock
| 675.98 | 675.98 | 675.98 | 675.98 | 675.98 | 675.98 | 675.98 | 675.98 | 675.98 | 675.98 | 675.98 | 600.48 | 600.48 | 432 | 432 | 432 | 0 | 360 | 360 | 360 | 360 | 360 | 360 | 0 |
Retained Earnings
| 193.097 | 164.442 | 177.242 | 156.271 | 150.595 | 365.383 | 354.374 | 314.866 | 268.632 | 519.678 | 459.629 | 387.703 | 300.792 | 374.622 | 307.522 | 217.343 | 0 | 312.471 | 379.584 | 229.667 | 296.78 | 308.293 | 357.999 | 0 |
Accumulated Other Comprehensive Income/Loss
| 154.949 | 149.34 | 148.93 | 147.825 | 148.553 | 129.757 | 129.095 | 8.35 | 124.58 | 91.732 | 94.257 | 93.391 | 93.165 | 0.567 | -0.157 | 71.783 | 873.48 | -0.104 | -0.104 | -0.282 | -0.282 | -0.039 | -0.039 | 782.639 |
Other Total Stockholders Equity
| 281.541 | 281.541 | 301.82 | 301.82 | 301.82 | 301.82 | 301.82 | 425.318 | 301.82 | 301.82 | 301.82 | 62 | 62 | 185.336 | 185.179 | 113.336 | 0 | 201.009 | 134 | 200.831 | 134 | 183.667 | 134 | 0 |
Total Shareholders Equity
| 1,305.567 | 1,271.303 | 1,303.972 | 1,281.896 | 1,276.948 | 1,472.94 | 1,461.269 | 1,424.514 | 1,371.012 | 1,589.21 | 1,531.686 | 1,143.574 | 1,056.437 | 992.525 | 924.701 | 834.462 | 873.48 | 873.48 | 873.48 | 790.498 | 790.498 | 851.96 | 851.96 | 782.639 |
Total Equity
| 1,305.567 | 1,271.303 | 1,303.972 | 1,281.896 | 1,276.948 | 1,472.94 | 1,461.269 | 1,424.514 | 1,371.012 | 1,589.21 | 1,531.686 | 1,143.574 | 1,056.437 | 992.525 | 924.701 | 834.462 | 873.48 | 873.48 | 873.48 | 790.498 | 790.498 | 851.96 | 851.96 | 782.639 |
Total Liabilities & Shareholders Equity
| 2,266.895 | 2,232.291 | 2,213.482 | 2,213.081 | 2,220.743 | 2,220.529 | 2,256.12 | 2,316 | 2,238.769 | 2,369.371 | 2,152.544 | 1,945.871 | 1,920.945 | 1,890.775 | 1,871.298 | 1,844.264 | 873.48 | 1,902.85 | 1,902.85 | 1,925.317 | 1,925.317 | 1,807.129 | 1,807.129 | 782.639 |