Toumei Co.,Ltd.
TSE:4439.T
1560 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,771.386 | 5,668.671 | 5,388.319 | 5,386.921 | 4,759.675 | 5,311.524 | 5,073.712 | 5,278.902 | 4,381.969 | 4,406.228 | 3,634.105 | 3,737.132 | 3,294.662 | 2,980.654 | 3,014.557 | 2,953.933 | 2,898.367 | 2,855.221 | 2,809.669 | 2,768.72 | 2,763.095 | 2,666.639 | 2,656.61 |
Cost of Revenue
| 3,767.838 | 3,849.503 | 3,658.71 | 3,660.368 | 3,142.236 | 3,838.27 | 3,463.047 | 3,848.07 | 3,223.005 | 3,569.176 | 2,723.337 | 2,703.795 | 2,261.078 | 2,105.55 | 1,940.022 | 1,881.757 | 1,825.782 | 1,814.114 | 1,799.266 | 1,776.981 | 1,762.84 | 1,696.411 | 1,659.466 |
Gross Profit
| 2,003.548 | 1,819.168 | 1,729.609 | 1,726.553 | 1,617.439 | 1,473.254 | 1,610.665 | 1,430.832 | 1,158.964 | 837.052 | 910.768 | 1,033.337 | 1,033.584 | 875.104 | 1,074.535 | 1,072.176 | 1,072.585 | 1,041.107 | 1,010.403 | 991.739 | 1,000.255 | 970.228 | 997.144 |
Gross Profit Ratio
| 0.347 | 0.321 | 0.321 | 0.321 | 0.34 | 0.277 | 0.317 | 0.271 | 0.264 | 0.19 | 0.251 | 0.277 | 0.314 | 0.294 | 0.356 | 0.363 | 0.37 | 0.365 | 0.36 | 0.358 | 0.362 | 0.364 | 0.375 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,435.59 | 1,298.573 | 1,316.007 | 1,238.769 | 1,199.437 | 1,199.878 | 1,140.006 | 1,065.625 | 1,035.073 | 970.491 | 931.608 | 977.006 | 919.109 | 860 | 867 | 911 | 823 | 800 | 828 | 856 | 834 | 864 | 801 |
Other Expenses
| 22.966 | 20.486 | 22.637 | 21.875 | 1,199.437 | 1,199.878 | 1,140.006 | 1,065.625 | 1,035.073 | 970.491 | 24.399 | 18.973 | 18.631 | 15.158 | 10.989 | -4.188 | 26.196 | 30.13 | 12.129 | 20.817 | 4.111 | 20.374 | 15.943 |
Operating Expenses
| 1,435.59 | 1,298.573 | 1,316.007 | 1,238.769 | 1,199.437 | 1,199.878 | 1,140.006 | 1,065.625 | 1,035.073 | 970.491 | 931.608 | 977.006 | 919.109 | 860.548 | 867.291 | 909.382 | 822.847 | 799.705 | 828.551 | 852.205 | 833.465 | 863.868 | 801.724 |
Operating Income
| 567.958 | 520.595 | 413.601 | 487.785 | 418.001 | 273.376 | 470.658 | 365.207 | 123.889 | -133.439 | -20.839 | 56.332 | 114.474 | 14.557 | 207.242 | 162.796 | 249.737 | 241.403 | 181.85 | 139.534 | 166.791 | 106.36 | 195.418 |
Operating Income Ratio
| 0.098 | 0.092 | 0.077 | 0.091 | 0.088 | 0.051 | 0.093 | 0.069 | 0.028 | -0.03 | -0.006 | 0.015 | 0.035 | 0.005 | 0.069 | 0.055 | 0.086 | 0.085 | 0.065 | 0.05 | 0.06 | 0.04 | 0.074 |
Total Other Income Expenses Net
| -134.101 | 18.94 | 20.598 | 15.603 | 25.048 | 30.237 | 27.327 | 39.02 | 20.775 | 22.561 | 23.579 | 10.713 | 17.786 | 12.185 | 9.952 | -5.431 | 24.274 | 28.493 | 40.459 | 15.801 | -4.887 | 18.543 | 14.071 |
Income Before Tax
| 433.857 | 539.535 | 434.199 | 503.388 | 443.049 | 303.613 | 497.985 | 404.227 | 144.664 | -110.878 | 2.739 | 67.044 | 132.26 | 26.742 | 217.195 | 157.364 | 274.012 | 269.895 | 222.31 | 155.335 | 161.903 | 124.903 | 209.49 |
Income Before Tax Ratio
| 0.075 | 0.095 | 0.081 | 0.093 | 0.093 | 0.057 | 0.098 | 0.077 | 0.033 | -0.025 | 0.001 | 0.018 | 0.04 | 0.009 | 0.072 | 0.053 | 0.095 | 0.095 | 0.079 | 0.056 | 0.059 | 0.047 | 0.079 |
Income Tax Expense
| 222.048 | 193.777 | 180.946 | 134.227 | 160.441 | 110.404 | 192.331 | 111.663 | 60.232 | -12.683 | 12.381 | 36.889 | 43.556 | 6.498 | 79.278 | 76.807 | 72.534 | 79.658 | 82.656 | 69.845 | 34.413 | 12.484 | 24.312 |
Net Income
| 211.809 | 345.758 | 253.252 | 369.161 | 282.608 | 193.209 | 305.653 | 292.563 | 84.432 | -98.195 | -9.641 | 30.154 | 88.704 | 20.245 | 137.916 | 80.557 | 201.479 | 190.237 | 139.653 | 85.49 | 127.49 | 112.419 | 185.178 |
Net Income Ratio
| 0.037 | 0.061 | 0.047 | 0.069 | 0.059 | 0.036 | 0.06 | 0.055 | 0.019 | -0.022 | -0.003 | 0.008 | 0.027 | 0.007 | 0.046 | 0.027 | 0.07 | 0.067 | 0.05 | 0.031 | 0.046 | 0.042 | 0.07 |
EPS
| 14.22 | 46.47 | 34.05 | 49.78 | 38.26 | 26.25 | 41.6 | 0.71 | 0.21 | -0.24 | -1.31 | 4.11 | 12.08 | 2.76 | 18.81 | 10.99 | 27.48 | 8.81 | 19.4 | 3.96 | 5.9 | 15.61 | 77.16 |
EPS Diluted
| 13.95 | 45.59 | 33.4 | 48.65 | 37.27 | 25.49 | 40.58 | 0.71 | 0.21 | -0.24 | -1.31 | 4.11 | 12.08 | 2.76 | 18.33 | 10.99 | 27.48 | 8.81 | 18.92 | 3.96 | 5.9 | 15.61 | 77.16 |
EBITDA
| 618.64 | 562.999 | 436.643 | 509.937 | 446.518 | 306.203 | 498.217 | 406.014 | 146.431 | -109.635 | 4.049 | 76.259 | 134.163 | 28.594 | 219.067 | 159.26 | 276.415 | 272.165 | 194.567 | 160.779 | 164.507 | 127.437 | 212.04 |
EBITDA Ratio
| 0.107 | 0.099 | 0.081 | 0.095 | 0.094 | 0.058 | 0.098 | 0.077 | 0.033 | -0.025 | 0.001 | 0.02 | 0.041 | 0.01 | 0.073 | 0.054 | 0.095 | 0.095 | 0.069 | 0.058 | 0.06 | 0.048 | 0.08 |