gooddays holdings, Inc.
TSE:4437.T
615 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,937 | 1,756.29 | 1,572.353 | 1,734.476 | 1,577.592 | 1,756.288 | 1,543.691 | 1,628.521 | 1,462.957 | 1,706.09 | 1,574.428 | 1,468.286 | 1,359.73 | 1,674.312 | 1,276.332 | 1,303.651 | 1,187.764 | 1,551.191 | 1,347.09 | 1,489.756 | 1,370.836 | 1,386.635 | 0 |
| Cost of Revenue
| 1,478 | 1,231.83 | 1,150.339 | 1,254.512 | 1,152.297 | 1,231.834 | 1,090.477 | 1,135.453 | 1,008.972 | 1,164.336 | 1,104.432 | 1,030.243 | 992.984 | 1,179.139 | 876.53 | 961.916 | 941.248 | 1,093.836 | 925.182 | 1,005.758 | 984.703 | 975.795 | 0 |
| Gross Profit
| 459 | 524.46 | 422.014 | 479.964 | 425.295 | 524.454 | 453.214 | 493.068 | 453.985 | 541.754 | 469.996 | 438.043 | 366.746 | 495.173 | 399.802 | 341.735 | 246.516 | 457.355 | 421.908 | 483.998 | 386.133 | 410.84 | 0 |
| Gross Profit Ratio
| 0.237 | 0.299 | 0.268 | 0.277 | 0.27 | 0.299 | 0.294 | 0.303 | 0.31 | 0.318 | 0.299 | 0.298 | 0.27 | 0.296 | 0.313 | 0.262 | 0.208 | 0.295 | 0.313 | 0.325 | 0.282 | 0.296 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 1 | 5 | 14 | 14.751 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 32 | 0 |
| General & Administrative Expenses
| 0 | 158 | 0 | 0 | 0 | 153 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122 | 0 | 0 | 0 | -686.032 | 0 |
| Selling & Marketing Expenses
| 0 | 291.237 | 0 | 0 | 0 | 244.107 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 232 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 373 | 449.237 | 368.764 | 365.237 | 373 | 397.107 | 329.827 | 333.739 | 317 | 344 | 326 | 339 | 342.421 | 341.26 | 313 | 327 | 327 | 354 | 348 | 337 | 328 | -686.032 | 0 |
| Other Expenses
| 0 | 0.088 | 0.326 | 0.044 | 0.375 | 0.466 | 0.929 | 2.26 | 1.022 | 1.42 | 3.004 | 11.988 | 0.973 | 0.471 | 0.975 | 0.407 | -0.013 | 0.297 | 1.523 | 0.214 | 0.652 | -8.353 | 0 |
| Operating Expenses
| 373 | 397.11 | 368.764 | 365.237 | 373.013 | 397.106 | 329.827 | 333.739 | 317.233 | 345.446 | 326.179 | 339.009 | 356.421 | 356.009 | 312.83 | 327.146 | 327.379 | 354.008 | 347.999 | 337.155 | 328.743 | 297.548 | 0 |
| Operating Income
| 86 | 127.35 | 53.25 | 114.726 | 52.282 | 127.348 | 123.386 | 159.329 | 136.751 | 196.306 | 143.816 | 99.035 | 10.324 | 139.162 | 86.97 | 14.589 | -80.862 | 103.344 | 73.909 | 146.843 | 57.389 | 113.291 | 0 |
| Operating Income Ratio
| 0.044 | 0.073 | 0.034 | 0.066 | 0.033 | 0.073 | 0.08 | 0.098 | 0.093 | 0.115 | 0.091 | 0.067 | 0.008 | 0.083 | 0.068 | 0.011 | -0.068 | 0.067 | 0.055 | 0.099 | 0.042 | 0.082 | 0 |
| Total Other Income Expenses Net
| -10 | -1.15 | -3.326 | 0.149 | -3 | -1.15 | -1.488 | 2.267 | 1 | -5 | 4 | 13 | 1.081 | -96.558 | 0.756 | -0.206 | -0.348 | -2.147 | 1.186 | 1.041 | -0.365 | -11.278 | 0 |
| Income Before Tax
| 76 | 126.2 | 49.924 | 114.875 | 49.422 | 126.198 | 121.898 | 161.596 | 137.897 | 193.922 | 147.157 | 112.011 | 11.405 | 42.604 | 87.726 | 14.383 | -81.21 | 101.197 | 75.095 | 147.884 | 57.024 | 102.013 | 0 |
| Income Before Tax Ratio
| 0.039 | 0.072 | 0.032 | 0.066 | 0.031 | 0.072 | 0.079 | 0.099 | 0.094 | 0.114 | 0.093 | 0.076 | 0.008 | 0.025 | 0.069 | 0.011 | -0.068 | 0.065 | 0.056 | 0.099 | 0.042 | 0.074 | 0 |
| Income Tax Expense
| 22 | 46.5 | 17.333 | 44.022 | 18.352 | 46.504 | 42.234 | 55.886 | 43.865 | 71.694 | 52.142 | 41.08 | 7.969 | 9.783 | 14.85 | -10.271 | 22.347 | 22.189 | 24.311 | 46.971 | 32.228 | 34.423 | 0 |
| Net Income
| 54 | 79.69 | 32.591 | 70.853 | 31.069 | 79.694 | 79.664 | 105.711 | 94.031 | 122.227 | 95.015 | 70.932 | 3.435 | 32.82 | 72.878 | 24.653 | -103.557 | 79.009 | 50.783 | 100.914 | 24.795 | 67.591 | 0 |
| Net Income Ratio
| 0.028 | 0.045 | 0.021 | 0.041 | 0.02 | 0.045 | 0.052 | 0.065 | 0.064 | 0.072 | 0.06 | 0.048 | 0.003 | 0.02 | 0.057 | 0.019 | -0.087 | 0.051 | 0.038 | 0.068 | 0.018 | 0.049 | 0 |
| EPS
| 7.96 | 11.84 | 4.83 | 10.52 | 4.61 | 11.84 | 11.83 | 15.7 | 12.56 | 15.21 | 14.12 | 10.55 | 0.51 | 9.77 | 21.7 | 7.34 | -15.66 | 23.9 | 15.36 | 30.53 | 3.77 | 20.55 | 0 |
| EPS Diluted
| 7.12 | 9.84 | 4.35 | 9.43 | 4.13 | 9.61 | 10.16 | 15.7 | 12.56 | 15.18 | 12.72 | 9.95 | 0.49 | 9.46 | 21 | 7.11 | -15.66 | 23.9 | 15.36 | 30.53 | 3.64 | 19.8 | 0 |
| EBITDA
| 103.5 | 302.068 | 70.048 | 114.875 | 53.128 | 125.297 | 121.898 | 161.596 | 137.963 | 197.733 | 146.956 | 111.032 | 11.484 | 139.638 | 87.975 | 14.912 | -80.754 | 103.648 | 75.516 | 148.264 | 57.648 | 102.578 | 0 |
| EBITDA Ratio
| 0.053 | 0.172 | 0.045 | 0.066 | 0.034 | 0.071 | 0.079 | 0.099 | 0.094 | 0.116 | 0.093 | 0.076 | 0.008 | 0.083 | 0.069 | 0.011 | -0.068 | 0.067 | 0.056 | 0.1 | 0.042 | 0.074 | 0 |