MINKABU THE INFONOID, Inc.
TSE:4436.T
825 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,154.684 | 2,793.843 | 2,626.307 | 2,257.085 | 2,242.871 | 2,550.779 | 1,445.088 | 1,460.048 | 1,380.359 | 1,868.022 | 1,187.096 | 1,299.365 | 1,127.927 | 1,404.664 | 987.315 | 943.76 | 823.123 | 1,067.58 | 620.155 | 599.684 | 503.401 |
| Cost of Revenue
| 1,277.571 | 1,917.866 | 1,361.11 | 1,213.305 | 1,294.01 | 1,523.328 | 974.815 | 943.581 | 762.547 | 923.453 | 667.985 | 703.148 | 613.51 | 664.867 | 551.824 | 512.387 | 465.268 | 501.257 | 343.577 | 295.875 | 269.544 |
| Gross Profit
| 877.113 | 875.977 | 1,265.197 | 1,043.78 | 948.861 | 1,027.451 | 470.273 | 516.467 | 617.812 | 944.569 | 519.111 | 596.217 | 514.417 | 739.797 | 435.491 | 431.373 | 357.855 | 566.323 | 276.578 | 303.809 | 233.857 |
| Gross Profit Ratio
| 0.407 | 0.314 | 0.482 | 0.462 | 0.423 | 0.403 | 0.325 | 0.354 | 0.448 | 0.506 | 0.437 | 0.459 | 0.456 | 0.527 | 0.441 | 0.457 | 0.435 | 0.53 | 0.446 | 0.507 | 0.465 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 233 | 0 | 0 | 0 | 240 | 0 | 0 | 0 | 233 | 0 | 0 | 0 | 192 | 0 | 0 | 0 | 130 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 883 | 0 | 0 | 0 | 419 | 0 | 0 | 0 | 389 | 0 | 0 | 0 | 121 | 0 | 0 | 0 | 131 | 0 | 0 | 0 |
| SG&A
| 1,159.846 | 1,257.826 | 1,343.121 | 1,125.316 | 1,106 | 1,082.958 | 465.355 | 429.419 | 517 | 480 | 413 | 405 | 378.295 | 347.512 | 308 | 285 | 241 | 261 | 0 | 0 | 0 |
| Other Expenses
| 1.128 | -10.247 | -0.299 | -3.996 | -1.82 | -0.421 | -2.635 | -2.682 | -2.604 | -0.673 | -1.867 | -6.416 | -1.78 | -4.183 | -0.019 | -0.196 | -0.754 | -1.357 | 0.682 | -0.702 | -1.033 |
| Operating Expenses
| 1,160.974 | 1,257.826 | 1,343.121 | 1,127.068 | 1,106.321 | 1,082.958 | 465.574 | 452.776 | 519.011 | 479.441 | 413.868 | 403.688 | 402.633 | 370.158 | 308.364 | 285.342 | 241.149 | 260.962 | 197.114 | 197.809 | 201.345 |
| Operating Income
| -283.861 | -381.849 | -77.924 | -83.288 | -157.459 | -55.507 | 4.699 | 63.69 | 98.801 | 465.129 | 105.243 | 192.53 | 111.782 | 369.639 | 127.127 | 146.031 | 116.705 | 305.362 | 79.463 | 106 | 32.511 |
| Operating Income Ratio
| -0.132 | -0.137 | -0.03 | -0.037 | -0.07 | -0.022 | 0.003 | 0.044 | 0.072 | 0.249 | 0.089 | 0.148 | 0.099 | 0.263 | 0.129 | 0.155 | 0.142 | 0.286 | 0.128 | 0.177 | 0.065 |
| Total Other Income Expenses Net
| 3.677 | -454.344 | -21.667 | 7.974 | -20 | 1,441.948 | -201.575 | -32.944 | -76 | -1 | -3 | -11 | -29.324 | 20.937 | -26.87 | -7.106 | -5.74 | -24.033 | -0.217 | -2.596 | -2.363 |
| Income Before Tax
| -280.184 | -836.193 | -99.591 | -75.314 | -178.161 | 1,386.441 | -196.876 | 30.746 | 25.702 | 462.099 | 101.81 | 182.677 | 82.458 | 390.576 | 100.257 | 138.925 | 110.965 | 281.329 | 79.246 | 103.404 | 30.148 |
| Income Before Tax Ratio
| -0.13 | -0.299 | -0.038 | -0.033 | -0.079 | 0.544 | -0.136 | 0.021 | 0.019 | 0.247 | 0.086 | 0.141 | 0.073 | 0.278 | 0.102 | 0.147 | 0.135 | 0.264 | 0.128 | 0.172 | 0.06 |
| Income Tax Expense
| 41.767 | 216.083 | -115.275 | -10.973 | -21.365 | 420.702 | 34.649 | 27.502 | 24.03 | -38.978 | 42.118 | 67.407 | 34.482 | -9.153 | 42.171 | 59.629 | 41.343 | -44.779 | 26.855 | 34.651 | 11.011 |
| Net Income
| -237.323 | -976.667 | 19.606 | -59.251 | -164.562 | 961.308 | -240.171 | 3.891 | 1.352 | 492.247 | 54.218 | 107.792 | 41.747 | 381.98 | 51.266 | 63.663 | 67.588 | 326.107 | 52.391 | 68.754 | 19.136 |
| Net Income Ratio
| -0.11 | -0.35 | 0.007 | -0.026 | -0.073 | 0.377 | -0.166 | 0.003 | 0.001 | 0.264 | 0.046 | 0.083 | 0.037 | 0.272 | 0.052 | 0.067 | 0.082 | 0.305 | 0.084 | 0.115 | 0.038 |
| EPS
| -15.84 | -65.19 | 1.31 | -3.96 | -10.99 | 64.21 | -16.04 | 0.26 | 0.091 | 33.05 | 3.61 | 7.34 | 2.94 | 26.92 | 3.61 | 4.49 | 4.92 | 23.72 | 3.81 | 5 | 1.47 |
| EPS Diluted
| -15.84 | -65.19 | 1.31 | -3.96 | -10.99 | 63.62 | -16.04 | 0.26 | 0.091 | 32.49 | 3.55 | 7.2 | 2.88 | 26.35 | 3.54 | 4.39 | 4.83 | 23.3 | 3.74 | 4.91 | 1.41 |
| EBITDA
| 15.418 | -68.265 | 219.668 | -86.555 | -160.99 | -53.43 | -131.523 | 60.828 | 25.921 | 464.515 | 104.203 | 186.081 | 84.137 | 365.496 | 127.682 | 145.837 | 115.791 | 284.706 | 80.74 | 105.307 | 31.42 |
| EBITDA Ratio
| 0.007 | -0.024 | 0.084 | -0.038 | -0.072 | -0.021 | -0.091 | 0.042 | 0.019 | 0.249 | 0.088 | 0.143 | 0.075 | 0.26 | 0.129 | 0.155 | 0.141 | 0.267 | 0.13 | 0.176 | 0.062 |