HITO-Communications Holdings,Inc.
TSE:4433.T
832 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 14,010 | 14,727 | 13,984 | 15,826 | 14,724 | 15,795 | 16,244 | 17,217 | 15,798 | 16,388 | 14,976 | 16,968 | 22,969 | 20,196 | 20,437 | 20,623 | 18,561 | 16,740 | 18,095 | 18,103 | 16,108 | 16,242.513 | 14,702.766 | 15,597.612 | 16,223.673 | 15,798.686 | 12,044.771 | 7,674.278 | 7,407.261 | 7,653.658 | 7,333.384 | 7,405.653 | 6,993.705 | 7,092.838 | 6,957.623 | 6,788.007 | 6,231.356 | 6,335.45 | 5,487.735 | 5,694.294 | 5,569.398 | 5,488.224 | 5,311.598 | 5,166.061 | 4,868.676 | 4,963.545 | 4,774.981 | 4,875.734 | 4,536.798 | 4,678.623 | 4,659.439 |
Cost of Revenue
| 11,179 | 11,786 | 11,178 | 12,306 | 11,416 | 12,434 | 12,623 | 13,269 | 12,182 | 12,563 | 11,372 | 12,785 | 18,901 | 16,724 | 16,958 | 16,924 | 15,554 | 13,797 | 14,792 | 14,748 | 13,151 | 13,506.527 | 12,325.681 | 12,794.018 | 13,572.364 | 13,067.228 | 9,780.128 | 5,959.759 | 5,677.71 | 5,834.373 | 5,648.37 | 5,591.38 | 5,257.565 | 5,254.057 | 5,140.364 | 5,143.729 | 4,881.315 | 4,889.66 | 4,414.542 | 4,435.653 | 4,204.125 | 4,224.784 | 4,150.059 | 4,024.93 | 3,732.035 | 3,815.783 | 3,705.631 | 3,819.283 | 3,495.762 | 3,542.318 | 3,559.778 |
Gross Profit
| 2,831 | 2,941 | 2,806 | 3,520 | 3,308 | 3,361 | 3,621 | 3,948 | 3,616 | 3,825 | 3,604 | 4,183 | 4,068 | 3,472 | 3,479 | 3,699 | 3,007 | 2,943 | 3,303 | 3,355 | 2,957 | 2,735.986 | 2,377.085 | 2,803.594 | 2,651.309 | 2,731.458 | 2,264.643 | 1,714.519 | 1,729.551 | 1,819.285 | 1,685.014 | 1,814.273 | 1,736.14 | 1,838.781 | 1,817.259 | 1,644.278 | 1,350.041 | 1,445.79 | 1,073.193 | 1,258.641 | 1,365.273 | 1,263.44 | 1,161.539 | 1,141.131 | 1,136.641 | 1,147.762 | 1,069.35 | 1,056.451 | 1,041.036 | 1,136.305 | 1,099.661 |
Gross Profit Ratio
| 0.202 | 0.2 | 0.201 | 0.222 | 0.225 | 0.213 | 0.223 | 0.229 | 0.229 | 0.233 | 0.241 | 0.247 | 0.177 | 0.172 | 0.17 | 0.179 | 0.162 | 0.176 | 0.183 | 0.185 | 0.184 | 0.168 | 0.162 | 0.18 | 0.163 | 0.173 | 0.188 | 0.223 | 0.233 | 0.238 | 0.23 | 0.245 | 0.248 | 0.259 | 0.261 | 0.242 | 0.217 | 0.228 | 0.196 | 0.221 | 0.245 | 0.23 | 0.219 | 0.221 | 0.233 | 0.231 | 0.224 | 0.217 | 0.229 | 0.243 | 0.236 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,947 | 0 | 1,427 | 0 | 0 | 0 | 1,424 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 869 | 0 | 0 | 0 | 623 | 0 | 0 | 0 | 605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 386 | 0 | 366 | 0 | 0 | 0 | 326 | 0 | 0 | 0 | 540 | 0 | 0 | 0 | 275 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,726 | 2,751 | 2,459 | 2,592 | 2,755 | 2,452 | 2,497 | 2,335 | 2,650 | 2,388 | 2,243 | 2,206 | 2,927 | 2,335 | 2,404 | 2,265 | 2,407 | 2,286 | 2,428 | 2,336 | 2,333 | 1,936 | 1,793 | 2,102 | 1,975 | 1,950 | 1,750 | 1,123 | 1,040 | 1,027 | 1,140 | 1,011 | 1,151 | 908 | 1,144 | 913 | 883 | 893 | 763 | 753 | 763 | 705 | 779 | 699 | 676 | 691 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 3 | -11 | 12 | 50 | 2,452 | 2,497 | 2,335 | 2,650 | 2,388 | 2,243 | 36 | 94 | 66 | 85 | 99 | 184 | 13 | 15 | 8 | 7 | 5.417 | -6.612 | 8.045 | -0.084 | 2.719 | -11.406 | -12.54 | -43.362 | 3 | -1.013 | 3.102 | 4.115 | 2.045 | 1.374 | 2.129 | 1.198 | 1.95 | 1.628 | 1.153 | 1.266 | 0.915 | 1.25 | 1.862 | 1.187 | 1.03 | 1.753 | 0.682 | 0.287 | 4.027 | 0.038 |
Operating Expenses
| 2,726 | 2,751 | 2,459 | 2,592 | 2,755 | 2,452 | 2,497 | 2,335 | 2,650 | 2,388 | 2,243 | 2,206 | 2,927 | 2,335 | 2,404 | 2,265 | 2,407 | 2,286 | 2,428 | 2,336 | 2,336 | 1,936.467 | 1,872.264 | 2,102.259 | 1,975.521 | 1,950.155 | 1,796.238 | 1,107.587 | 995.177 | 1,027.79 | 1,199.883 | 1,011.075 | 1,150.872 | 908.897 | 1,211.499 | 912.124 | 883.181 | 893.739 | 832.157 | 753.519 | 762.84 | 705.323 | 849.858 | 699.038 | 676.764 | 691.13 | 787.497 | 686.793 | 664.142 | 708.722 | 1,029.23 |
Operating Income
| 105 | 190 | 347 | 927 | 552 | 909 | 1,125 | 1,612 | 966 | 1,436 | 1,361 | 1,976 | 1,142 | 1,137 | 1,076 | 1,432 | 600 | 655 | 876 | 1,018 | 622 | 799.519 | 504.821 | 701.336 | 675.787 | 781.302 | 468.405 | 606.932 | 734.373 | 791.495 | 485.131 | 803.197 | 585.27 | 929.882 | 605.76 | 732.154 | 466.86 | 552.05 | 241.036 | 505.123 | 602.432 | 558.116 | 311.681 | 442.093 | 459.876 | 456.632 | 281.853 | 369.658 | 376.894 | 427.582 | 70.431 |
Operating Income Ratio
| 0.007 | 0.013 | 0.025 | 0.059 | 0.037 | 0.058 | 0.069 | 0.094 | 0.061 | 0.088 | 0.091 | 0.116 | 0.05 | 0.056 | 0.053 | 0.069 | 0.032 | 0.039 | 0.048 | 0.056 | 0.039 | 0.049 | 0.034 | 0.045 | 0.042 | 0.049 | 0.039 | 0.079 | 0.099 | 0.103 | 0.066 | 0.108 | 0.084 | 0.131 | 0.087 | 0.108 | 0.075 | 0.087 | 0.044 | 0.089 | 0.108 | 0.102 | 0.059 | 0.086 | 0.094 | 0.092 | 0.059 | 0.076 | 0.083 | 0.091 | 0.015 |
Total Other Income Expenses Net
| -260 | -9 | -18 | 5 | -466 | 16 | -12 | 31 | -7 | -87 | 3 | 12 | -228 | 64 | 82 | 98 | -237 | 10 | 12 | 6 | 4 | 7.909 | 20.432 | 11.651 | -0.731 | 3.534 | -11.739 | -12.127 | -42.631 | 3.013 | -123.699 | 1.711 | 3.9 | -0.115 | -59.479 | 2.235 | 1.032 | 2.428 | -14.403 | 1.964 | -11.676 | 0.627 | 0.028 | 0.361 | -6.7 | 3.121 | -17.522 | -6.762 | 5.079 | -20.554 | -21.35 |
Income Before Tax
| -155 | 181 | 329 | 932 | 86 | 925 | 1,113 | 1,643 | 959 | 1,349 | 1,364 | 1,988 | 913 | 1,201 | 1,158 | 1,531 | 363 | 666 | 887 | 1,025 | 626 | 807.428 | 525.252 | 712.987 | 675.056 | 784.837 | 456.666 | 594.805 | 691.743 | 794.508 | 361.432 | 804.909 | 589.168 | 929.769 | 546.281 | 734.389 | 467.892 | 554.479 | 226.633 | 507.086 | 590.757 | 558.744 | 311.709 | 442.454 | 453.177 | 459.753 | 264.331 | 362.896 | 381.973 | 407.029 | 49.081 |
Income Before Tax Ratio
| -0.011 | 0.012 | 0.024 | 0.059 | 0.006 | 0.059 | 0.069 | 0.095 | 0.061 | 0.082 | 0.091 | 0.117 | 0.04 | 0.059 | 0.057 | 0.074 | 0.02 | 0.04 | 0.049 | 0.057 | 0.039 | 0.05 | 0.036 | 0.046 | 0.042 | 0.05 | 0.038 | 0.078 | 0.093 | 0.104 | 0.049 | 0.109 | 0.084 | 0.131 | 0.079 | 0.108 | 0.075 | 0.088 | 0.041 | 0.089 | 0.106 | 0.102 | 0.059 | 0.086 | 0.093 | 0.093 | 0.055 | 0.074 | 0.084 | 0.087 | 0.011 |
Income Tax Expense
| 275 | 259 | 189 | 404 | 165 | 360 | 473 | 631 | 417 | 535 | 544 | 749 | 366 | 422 | 465 | 555 | 315 | 335 | 381 | 419 | 211 | 319.763 | 150.443 | 307.19 | 282.62 | 295.906 | 197.428 | 237.591 | 277.257 | 312.553 | 154.904 | 334.794 | 252.212 | 376.954 | 233.411 | 320.232 | 215.356 | 237.493 | 91.358 | 228.814 | 266.603 | 252.04 | 122.172 | 202.365 | 204.62 | 207.418 | 118.495 | 169.971 | 182.782 | 193.34 | 28.616 |
Net Income
| -461 | -126 | 95 | 448 | -141 | 494 | 594 | 938 | 504 | 782 | 774 | 1,167 | 522 | 732 | 625 | 895 | 42 | 296 | 475 | 557 | 395 | 451.168 | 347.283 | 360.887 | 346.458 | 414.248 | 231.724 | 353.635 | 413.612 | 476.692 | 200.083 | 469.798 | 340.951 | 552.058 | 309.699 | 415.099 | 255.859 | 314.472 | 135.274 | 278.272 | 324.154 | 306.704 | 189.538 | 240.088 | 248.558 | 252.334 | 145.837 | 192.924 | 199.191 | 213.689 | 20.465 |
Net Income Ratio
| -0.033 | -0.009 | 0.007 | 0.028 | -0.01 | 0.031 | 0.037 | 0.054 | 0.032 | 0.048 | 0.052 | 0.069 | 0.023 | 0.036 | 0.031 | 0.043 | 0.002 | 0.018 | 0.026 | 0.031 | 0.025 | 0.028 | 0.024 | 0.023 | 0.021 | 0.026 | 0.019 | 0.046 | 0.056 | 0.062 | 0.027 | 0.063 | 0.049 | 0.078 | 0.045 | 0.061 | 0.041 | 0.05 | 0.025 | 0.049 | 0.058 | 0.056 | 0.036 | 0.046 | 0.051 | 0.051 | 0.031 | 0.04 | 0.044 | 0.046 | 0.004 |
EPS
| -25.84 | -7.06 | 5.32 | 25.11 | -7.9 | 27.69 | 33.29 | 52.57 | 28.25 | 43.83 | 43.38 | 65.44 | 29.26 | 41.03 | 35.03 | 50.21 | 2.35 | 16.59 | 26.54 | 31.13 | 22.07 | 25.21 | 19.4 | 20.16 | 19.36 | 23.14 | 12.95 | 19.76 | 23.11 | 26.63 | 11.18 | 26.25 | 19.05 | 30.84 | 17.3 | 23.19 | 14.29 | 17.57 | 7.56 | 15.55 | 18.11 | 17.14 | 10.59 | 13.41 | 13.89 | 14.1 | 8.15 | 10.78 | 11.13 | 11.94 | 1.14 |
EPS Diluted
| -25.84 | -7.06 | 5.32 | 25.11 | -7.9 | 27.69 | 33.29 | 52.57 | 28.25 | 43.83 | 43.38 | 65.44 | 29.26 | 41.03 | 35.03 | 50.21 | 2.35 | 16.59 | 26.54 | 31.13 | 22.07 | 25.21 | 19.4 | 20.16 | 19.36 | 23.14 | 12.95 | 19.76 | 23.11 | 26.63 | 11.18 | 26.25 | 19.05 | 30.84 | 17.3 | 23.19 | 14.29 | 17.57 | 7.56 | 15.55 | 18.11 | 17.14 | 10.59 | 13.41 | 13.89 | 14.1 | 8.15 | 10.78 | 11.13 | 11.94 | 1.14 |
EBITDA
| 281 | 483 | 672 | 940 | 613 | 928 | 1,122 | 1,647 | 991 | 1,455 | 1,372 | 2,011 | 915 | 1,205 | 1,161 | 1,534 | 367 | 670 | 891 | 1,029 | 630 | 809.427 | 527.212 | 714.882 | 676.947 | 786.235 | 458.429 | 595.118 | 692.171 | 794.881 | 420.481 | 806.449 | 589.985 | 932.379 | 607.873 | 734.777 | 468.553 | 554.938 | 244.195 | 507.435 | 604.207 | 559.03 | 313.181 | 444.455 | 461.818 | 458.162 | 284.253 | 370.34 | 377.363 | 431.607 | 70.694 |
EBITDA Ratio
| 0.02 | 0.033 | 0.048 | 0.059 | 0.042 | 0.059 | 0.069 | 0.096 | 0.063 | 0.089 | 0.092 | 0.119 | 0.04 | 0.06 | 0.057 | 0.074 | 0.02 | 0.04 | 0.049 | 0.057 | 0.039 | 0.05 | 0.036 | 0.046 | 0.042 | 0.05 | 0.038 | 0.078 | 0.093 | 0.104 | 0.057 | 0.109 | 0.084 | 0.131 | 0.087 | 0.108 | 0.075 | 0.088 | 0.044 | 0.089 | 0.108 | 0.102 | 0.059 | 0.086 | 0.095 | 0.092 | 0.06 | 0.076 | 0.083 | 0.092 | 0.015 |