Ricksoft Co., Ltd.
TSE:4429.T
1058 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,263.26 | 2,046.725 | 2,193.407 | 1,819.2 | 1,907.215 | 1,571.643 | 1,676.339 | 1,210.68 | 1,173.468 | 1,562.838 | 1,288.836 | 1,066.529 | 1,045.481 | 907.377 | 1,591.016 | 1,160.684 | 777.229 | 902.077 | 711.814 | 838.157 | 761.404 | 777.167 | 719.055 |
Cost of Revenue
| 1,703.166 | 1,429.327 | 1,552.531 | 1,257.883 | 1,382.591 | 1,056.466 | 1,178.745 | 776.641 | 736.147 | 1,067.854 | 852.377 | 668.068 | 690.532 | 568.324 | 1,096.764 | 693.725 | 515.674 | 562.242 | 448.326 | 510.578 | 477.23 | 468.361 | 419.987 |
Gross Profit
| 560.094 | 617.398 | 640.876 | 561.317 | 524.624 | 515.177 | 497.594 | 434.039 | 437.321 | 494.984 | 436.459 | 398.461 | 354.949 | 339.053 | 494.252 | 466.959 | 261.555 | 339.835 | 263.488 | 327.579 | 284.174 | 308.806 | 299.068 |
Gross Profit Ratio
| 0.247 | 0.302 | 0.292 | 0.309 | 0.275 | 0.328 | 0.297 | 0.359 | 0.373 | 0.317 | 0.339 | 0.374 | 0.34 | 0.374 | 0.311 | 0.402 | 0.337 | 0.377 | 0.37 | 0.391 | 0.373 | 0.397 | 0.416 |
Reseach & Development Expenses
| 69.567 | 57.81 | 48.121 | 52.86 | 44.761 | 38.784 | 33.273 | 45.954 | 46.273 | 42.906 | 139 | 38.406 | 32.807 | 26.282 | 82 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 30 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 414.963 | 412.059 | 365.19 | 362.252 | 379 | 368 | 304.066 | 281.395 | 279.755 | 326 | 274 | 284 | 274 | 233.334 | 258 | 231 | 222 | 249 | 213 | 209 | 180 | 179 | 172 |
Other Expenses
| 484.53 | 0.301 | 3.637 | 2.243 | 0.096 | 2.168 | 4.929 | 0.202 | 0.038 | 11.884 | 3.429 | 0.788 | 1.53 | 2.973 | 0.059 | 1.107 | 221.586 | 249.443 | 5.757 | 0.569 | 0.654 | 1.594 | -0.543 |
Operating Expenses
| 484.53 | 469.869 | 413.311 | 415.112 | 379.213 | 368.737 | 337.339 | 327.349 | 326.028 | 326.241 | 274.002 | 283.504 | 274.314 | 259.616 | 257.766 | 231.93 | 221.586 | 249.443 | 213.366 | 209.199 | 179.979 | 179.098 | 172.345 |
Operating Income
| 75.564 | 147.529 | 227.565 | 146.205 | 145.411 | 146.439 | 160.255 | 106.69 | 111.293 | 168.742 | 162.456 | 114.958 | 80.635 | 79.436 | 236.486 | 235.029 | 39.969 | 90.391 | 50.122 | 118.381 | 104.194 | 129.707 | 126.723 |
Operating Income Ratio
| 0.033 | 0.072 | 0.104 | 0.08 | 0.076 | 0.093 | 0.096 | 0.088 | 0.095 | 0.108 | 0.126 | 0.108 | 0.077 | 0.088 | 0.149 | 0.202 | 0.051 | 0.1 | 0.07 | 0.141 | 0.137 | 0.167 | 0.176 |
Total Other Income Expenses Net
| 1.555 | 6.973 | 8.138 | 32.584 | -351 | -3 | 2.237 | -0.652 | 3.888 | 15 | 2 | 3 | 2 | 5.395 | 1.598 | -0.026 | -1.196 | -0.863 | 5.468 | 0.444 | -1.693 | -3.807 | -6.586 |
Income Before Tax
| 77.119 | 154.502 | 235.703 | 178.789 | -208.943 | 144.771 | 162.492 | 106.038 | 115.181 | 183.684 | 165.987 | 117.56 | 81.864 | 84.831 | 238.084 | 235.003 | 38.773 | 89.528 | 55.59 | 118.825 | 102.501 | 125.9 | 120.137 |
Income Before Tax Ratio
| 0.034 | 0.075 | 0.107 | 0.098 | -0.11 | 0.092 | 0.097 | 0.088 | 0.098 | 0.118 | 0.129 | 0.11 | 0.078 | 0.093 | 0.15 | 0.202 | 0.05 | 0.099 | 0.078 | 0.142 | 0.135 | 0.162 | 0.167 |
Income Tax Expense
| 15.271 | 39.335 | 58.772 | 47.729 | -67.053 | 41.85 | 36.866 | 28.604 | 27.573 | 50.469 | 39.128 | 37.629 | 20.901 | 25.65 | 59.227 | 69.229 | 2.163 | 25.026 | -21.929 | 53.482 | 35.167 | 47.241 | 42.165 |
Net Income
| 61.848 | 115.167 | 176.931 | 131.058 | -141.888 | 102.92 | 125.626 | 77.434 | 87.607 | 133.215 | 126.859 | 79.931 | 60.964 | 59.18 | 178.857 | 165.774 | 36.61 | 64.502 | 77.519 | 65.342 | 67.334 | 78.659 | 77.972 |
Net Income Ratio
| 0.027 | 0.056 | 0.081 | 0.072 | -0.074 | 0.065 | 0.075 | 0.064 | 0.075 | 0.085 | 0.098 | 0.075 | 0.058 | 0.065 | 0.112 | 0.143 | 0.047 | 0.072 | 0.109 | 0.078 | 0.088 | 0.101 | 0.108 |
EPS
| 13.6 | 25.31 | 38.88 | 28.8 | -31.18 | 22.69 | 27.81 | 17.2 | 19.52 | 29.89 | 28.57 | 18.29 | 13.95 | 13.57 | 41.74 | 38.69 | 8.54 | 15.05 | 18.52 | 15.61 | 16.09 | 18.79 | 17.53 |
EPS Diluted
| 13.6 | 25.31 | 38.88 | 28.8 | -31.18 | 22.69 | 27.81 | 17.13 | 19.4 | 29.36 | 28.57 | 17.67 | 13.46 | 13.03 | 39.32 | 36.44 | 8.05 | 14.18 | 17.03 | 14.35 | 14.79 | 17.28 | 17.53 |
EBITDA
| 75.563 | 154.655 | 234.552 | -208.675 | 145.41 | 146.44 | 162.492 | 125.228 | 111.294 | 168.742 | 162.456 | 114.957 | 80.636 | 79.436 | 236.486 | 235.029 | 39.969 | 90.392 | 50.123 | 118.38 | 104.194 | 129.708 | 120.137 |
EBITDA Ratio
| 0.033 | 0.076 | 0.107 | -0.115 | 0.076 | 0.093 | 0.097 | 0.103 | 0.095 | 0.108 | 0.126 | 0.108 | 0.077 | 0.088 | 0.149 | 0.202 | 0.051 | 0.1 | 0.07 | 0.141 | 0.137 | 0.167 | 0.167 |