Kudan Inc.
TSE:4425.T
1643 (JPY) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 490.952 | 332.77 | 271.959 | 127.864 | 456.343 | 376.111 | 204.668 | 88.516 |
| Cost of Revenue
| 51.952 | 156.261 | 147.31 | 90.453 | 40.199 | 21.911 | 9.616 | 20.207 |
| Gross Profit
| 439 | 176.509 | 124.649 | 37.411 | 416.144 | 354.2 | 195.052 | 68.309 |
| Gross Profit Ratio
| 0.894 | 0.53 | 0.458 | 0.293 | 0.912 | 0.942 | 0.953 | 0.772 |
| Reseach & Development Expenses
| 100.457 | 259 | 128 | 98 | 85 | 64 | 52.234 | 18.771 |
| General & Administrative Expenses
| 67 | 61 | 52 | 60 | 75 | 49 | 198.118 | 141.935 |
| Selling & Marketing Expenses
| 802.393 | 455 | 377 | 330 | 246 | 118 | 0 | 0 |
| SG&A
| 869.393 | 516 | 429 | 390 | 321 | 167 | 198.118 | 141.935 |
| Other Expenses
| 100.557 | 61.709 | 25.809 | 2.222 | -1.911 | -11.032 | 0.067 | -0.019 |
| Operating Expenses
| 969.85 | 775.208 | 557.727 | 488.582 | 406.765 | 231.179 | 198.118 | 141.935 |
| Operating Income
| -530.85 | -598.699 | -433.078 | -451.171 | 9.378 | 123.02 | -3.066 | -73.626 |
| Operating Income Ratio
| -1.081 | -1.799 | -1.592 | -3.529 | 0.021 | 0.327 | -0.015 | -0.832 |
| Total Other Income Expenses Net
| 462.107 | 185 | -1,770 | -1,148 | -39 | -20 | 7.058 | -16.585 |
| Income Before Tax
| -68.743 | -414.857 | -2,203.841 | -1,600.129 | -28.335 | 103.532 | 3.991 | -90.212 |
| Income Before Tax Ratio
| -0.14 | -1.247 | -8.104 | -12.514 | -0.062 | 0.275 | 0.019 | -1.019 |
| Income Tax Expense
| 1.174 | -1.285 | 33.288 | 8.771 | 0.985 | 0.29 | 0.313 | 2.488 |
| Net Income
| -69.918 | -413.571 | -2,237.129 | -1,608.9 | -29.32 | 103.242 | 3.678 | -92.7 |
| Net Income Ratio
| -0.142 | -1.243 | -8.226 | -12.583 | -0.064 | 0.274 | 0.018 | -1.047 |
| EPS
| -7.88 | -49.3 | -283.74 | -214.97 | -4.17 | 14.59 | 0.57 | -13.5 |
| EPS Diluted
| -7.88 | -49.3 | -283.74 | -214.97 | -4.17 | 14.56 | 0.57 | -13.5 |
| EBITDA
| -43.163 | -391.466 | -678.899 | -1,573.882 | -9.195 | 123.021 | -2.88 | -73.627 |
| EBITDA Ratio
| -0.088 | -1.176 | -2.496 | -12.309 | -0.02 | 0.327 | -0.014 | -0.832 |