Amazia,inc.
TSE:4424.T
350 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 862.128 | 990.066 | 923.432 | 1,067.517 | 1,084.63 | 1,201.211 | 1,297.069 | 1,578.963 | 1,549.013 | 1,731.484 | 1,688.38 | 1,998.271 | 1,862.356 | 1,756.434 | 1,890.507 | 2,130.441 | 1,979.798 | 1,772.778 | 1,641.508 | 1,079.871 | 992.113 | 739.304 | 575.292 | 457.971 |
| Cost of Revenue
| 649.854 | 680.423 | 647.876 | 740.059 | 777.031 | 844.898 | 835.684 | 1,031.149 | 994.621 | 1,087.504 | 1,089.102 | 1,259.728 | 1,233.702 | 1,143.642 | 1,176.864 | 1,331.43 | 1,277.02 | 1,093.235 | 1,028.563 | 672.775 | 617.355 | 428.744 | 339.983 | 258.264 |
| Gross Profit
| 212.274 | 309.643 | 275.556 | 327.458 | 307.599 | 356.313 | 461.385 | 547.814 | 554.392 | 643.98 | 599.278 | 738.543 | 628.654 | 612.792 | 713.643 | 799.011 | 702.778 | 679.543 | 612.945 | 407.096 | 374.758 | 310.56 | 235.309 | 199.707 |
| Gross Profit Ratio
| 0.246 | 0.313 | 0.298 | 0.307 | 0.284 | 0.297 | 0.356 | 0.347 | 0.358 | 0.372 | 0.355 | 0.37 | 0.338 | 0.349 | 0.377 | 0.375 | 0.355 | 0.383 | 0.373 | 0.377 | 0.378 | 0.42 | 0.409 | 0.436 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 73 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 48 | 0 | 0 | 159.106 | 37 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 1,065 | 0 | 0 | 0 | 1,778 | 0 | 0 | 0 | 1,993 | 0 | 0 | 0 | 1,314 | 0 | 0 | 0 | 669 | 0 | 0 | 0 | 313 |
| SG&A
| 323.994 | 350.696 | 330.221 | 343.705 | 337.119 | 303.192 | 458.357 | 407.637 | 570.024 | 653.825 | 597.404 | 866.074 | 638.148 | 471.632 | 430 | 471 | 462 | 447 | 316 | 306 | 240 | 206 | 159.106 | 14.994 |
| Other Expenses
| 0 | 1.307 | -1.127 | 1.432 | 0.385 | 303.192 | 458.357 | 407.636 | 570.024 | 653.825 | 597.404 | 2.783 | -0.171 | 1.11 | -0.03 | 0.984 | 2.861 | -1.855 | -0.67 | 3.302 | -1.593 | -2.604 | -8.026 | -0.619 |
| Operating Expenses
| 323.994 | 350.696 | 330.221 | 343.702 | 337.119 | 303.192 | 458.357 | 407.636 | 570.024 | 653.825 | 597.404 | 866.072 | 638.148 | 471.632 | 430.497 | 471.12 | 461.585 | 447.296 | 316.278 | 306.358 | 240.11 | 205.996 | 159.106 | 138.881 |
| Operating Income
| -111.72 | -41.053 | -54.665 | -16.248 | -29.52 | 53.122 | 7.112 | 140.176 | -15.631 | -0.474 | 1.873 | -127.531 | -9.494 | 141.16 | 283.145 | 327.887 | 241.193 | 232.246 | 296.667 | 100.734 | 134.649 | 104.563 | 76.202 | 62.224 |
| Operating Income Ratio
| -0.13 | -0.041 | -0.059 | -0.015 | -0.027 | 0.044 | 0.005 | 0.089 | -0.01 | -0 | 0.001 | -0.064 | -0.005 | 0.08 | 0.15 | 0.154 | 0.122 | 0.131 | 0.181 | 0.093 | 0.136 | 0.141 | 0.132 | 0.136 |
| Total Other Income Expenses Net
| 2.556 | 4.075 | -4.599 | 2.642 | 6.21 | 1.432 | -8.141 | -45.632 | 10.862 | 0.021 | 2.937 | 3.483 | -2.221 | 8.052 | -5.751 | -4.387 | -4.204 | -1.195 | -3.514 | -1.041 | -1.527 | -3.065 | -14.072 | -2.593 |
| Income Before Tax
| -109.164 | -36.978 | -59.264 | -13.606 | -23.31 | 54.554 | -1.029 | 94.544 | -4.769 | -0.453 | 4.81 | -124.048 | -11.715 | 149.212 | 277.394 | 323.5 | 236.989 | 231.051 | 293.153 | 99.693 | 133.122 | 101.498 | 62.13 | 59.631 |
| Income Before Tax Ratio
| -0.127 | -0.037 | -0.064 | -0.013 | -0.021 | 0.045 | -0.001 | 0.06 | -0.003 | -0 | 0.003 | -0.062 | -0.006 | 0.085 | 0.147 | 0.152 | 0.12 | 0.13 | 0.179 | 0.092 | 0.134 | 0.137 | 0.108 | 0.13 |
| Income Tax Expense
| 0.132 | 0.134 | 0.132 | 90.675 | -6.718 | -9.565 | 3.144 | 42.456 | 1.361 | 3.459 | 5.613 | -40.493 | 7.542 | 50.429 | 88.025 | 89.139 | 78.203 | 74.309 | 92.777 | 15.9 | 40.825 | 27.985 | 8.705 | -22.136 |
| Net Income
| -109.297 | -37.111 | -59.397 | -104.281 | -16.592 | 64.12 | -4.173 | 52.088 | -6.13 | -3.912 | -0.803 | -83.555 | -19.257 | 98.783 | 189.369 | 234.361 | 158.785 | 156.743 | 200.375 | 83.792 | 92.298 | 73.513 | 53.424 | 81.769 |
| Net Income Ratio
| -0.127 | -0.037 | -0.064 | -0.098 | -0.015 | 0.053 | -0.003 | 0.033 | -0.004 | -0.002 | -0 | -0.042 | -0.01 | 0.056 | 0.1 | 0.11 | 0.08 | 0.088 | 0.122 | 0.078 | 0.093 | 0.099 | 0.093 | 0.179 |
| EPS
| -16.62 | -5.64 | -9.03 | -15.86 | -2.52 | 9.75 | -0.63 | 7.83 | -0.91 | -0.58 | -0.12 | -12.41 | -2.86 | 14.67 | 28.21 | 34.91 | 23.66 | 23.35 | 30.17 | 12.62 | 13.9 | 11.07 | 8.76 | 13.4 |
| EPS Diluted
| -16.62 | -5.64 | -9.03 | -15.86 | -2.52 | 9.65 | -0.63 | 7.73 | -0.91 | -0.58 | -0.12 | -12.41 | -2.86 | 14.67 | 27.25 | 33.72 | 22.85 | 22.56 | 28.95 | 12.11 | 13.34 | 10.62 | 8.49 | 12.99 |
| EBITDA
| -107.993 | -37.327 | -53.85 | -16.244 | -29.52 | 53.121 | 3.027 | 140.178 | -15.631 | -9.845 | 1.873 | -124.047 | -11.711 | 149.22 | 277.404 | 323.514 | 237.006 | 231.072 | 293.176 | 99.72 | 133.152 | 101.531 | 62.166 | 59.67 |
| EBITDA Ratio
| -0.125 | -0.038 | -0.058 | -0.015 | -0.027 | 0.044 | 0.002 | 0.089 | -0.01 | -0.006 | 0.001 | -0.062 | -0.006 | 0.085 | 0.147 | 0.152 | 0.12 | 0.13 | 0.179 | 0.092 | 0.134 | 0.137 | 0.108 | 0.13 |