Amazia,inc.
TSE:4424.T
351 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,112.31 | 1,213.347 | 1,306.276 | 1,345.743 | 1,554.517 | 1,592.798 | 1,726.729 | 1,731.646 | 1,729.749 | 1,812.612 | 1,713.257 | 1,899.544 | 1,706.241 | 1,799.333 | 1,871.091 | 1,693.93 | 1,323.68 | 1,200.945 | 1,110.28 | 839.783 | 742.412 | 598.198 | 567.158 | 239.177 | 187.143 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,112.31 | 1,213.347 | 1,306.276 | 1,345.743 | 1,554.517 | 1,592.798 | 1,726.729 | 1,731.646 | 1,729.749 | 1,812.612 | 1,713.257 | 1,899.544 | 1,706.241 | 1,799.333 | 1,871.091 | 1,693.93 | 1,323.68 | 1,200.945 | 1,110.28 | 839.783 | 742.412 | 598.198 | 567.158 | 239.177 | 187.143 |
Net Receivables
| 495.037 | 570.178 | 562.394 | 662.56 | 634.993 | 661.168 | 523.456 | 679.922 | 672.204 | 685.756 | 815.77 | 831.987 | 1,226.829 | 1,006.331 | 772.523 | 1,201.833 | 1,201 | 1,025 | 734 | 647.888 | 587 | 448 | 243 | 250.689 | 0 |
Inventory
| 28.496 | 24.331 | 18.535 | 20.386 | 12.246 | 16.047 | 10.819 | 5.423 | 5.803 | 8.118 | 6.024 | 7.193 | 5.97 | 8.351 | 8 | 8 | 0.003 | 0.203 | 0.513 | 9.717 | 0.855 | 0.19 | 0.245 | 46.764 | 0 |
Other Current Assets
| 124.575 | 126.905 | 133.314 | 125.559 | 102.849 | 80.244 | 126.859 | 146.668 | 94.797 | 52.207 | 87.596 | 78.263 | 51.291 | 44.634 | 18.94 | 28.799 | 30.354 | 17.488 | 15.036 | 8.902 | 25.136 | 26.982 | 23.9 | 46.195 | 239.544 |
Total Current Assets
| 1,760.418 | 1,934.761 | 2,020.519 | 2,154.248 | 2,304.605 | 2,350.257 | 2,387.863 | 2,563.659 | 2,502.553 | 2,558.693 | 2,622.647 | 2,816.987 | 2,990.331 | 2,858.649 | 2,671.165 | 2,924.562 | 2,555.037 | 2,243.636 | 1,859.829 | 1,496.573 | 1,355.403 | 1,073.37 | 834.303 | 536.061 | 426.687 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 111.639 | 115.366 | 83.284 | 278.35 | 279.177 | 273.826 | 273.323 | 189.759 | 190.71 | 176.52 | 175.114 | 114.406 | 115.975 | 105.764 | 107.587 | 95.588 | 96.872 | 82.605 | 84.317 | 76.856 | 13.396 | 13.321 | 3.512 | 25.294 | 3.001 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.001 | 0 | 0 | -103.125 | -453.384 | 0 | 0 | -357.647 | 0 | 0 | 0 | -215.369 | 0 | 0 | 0 | -85 | 0 | 0 | 0 | -68 | 0 | 0 | 0 | -27 | 0 |
Long Term Investments
| 80 | 160 | 407 | 103.125 | 326 | 309 | 304 | 179 | 49.999 | 49.999 | 49.999 | 108 | 189 | 184 | 176 | 85 | 166 | 130 | 114 | 68 | 91 | 89 | 101 | 23 | 0 |
Tax Assets
| 144.093 | 0 | 0 | 40.444 | 127.384 | 0 | 0 | 110.774 | 0 | 0 | 0 | 88.788 | 0 | 0 | 0 | 85.235 | 0 | 0 | 0 | 35.479 | 0 | 0 | 0 | 3.803 | 0 |
Other Non-Current Assets
| 217.376 | 324.241 | 0.272 | 103.125 | 127.384 | -191.538 | -192.19 | 178.647 | 101.909 | 98.19 | 91.072 | 107.369 | -106.943 | -96.374 | -96.661 | 1.533 | -83.999 | -70.755 | -71.433 | 4.347 | 0.875 | 0.235 | 0.252 | 4 | 20.974 |
Total Non-Current Assets
| 553.109 | 599.607 | 490.556 | 421.919 | 406.561 | 391.288 | 385.133 | 300.533 | 342.618 | 324.709 | 316.185 | 203.194 | 198.032 | 193.39 | 186.926 | 182.356 | 178.873 | 141.85 | 126.884 | 116.682 | 105.271 | 102.556 | 104.764 | 29.097 | 23.975 |
Total Assets
| 2,313.527 | 2,534.368 | 2,511.075 | 2,576.167 | 2,711.168 | 2,741.547 | 2,772.997 | 2,864.191 | 2,845.172 | 2,883.404 | 2,938.834 | 3,020.181 | 3,188.365 | 3,052.04 | 2,858.093 | 3,106.918 | 2,733.912 | 2,385.488 | 1,986.714 | 1,613.255 | 1,460.675 | 1,175.926 | 939.067 | 565.159 | 450.662 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 206.84 | 232.653 | 216.667 | 228.596 | 242.862 | 253.992 | 259.417 | 321.875 | 295.086 | 290.813 | 336.056 | 333.636 | 394.484 | 277.162 | 316.772 | 353.579 | 374.649 | 294.982 | 322.301 | 191.313 | 189.118 | 130.767 | 103.684 | 74.114 | 76.615 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -514.382 | 1.459 | 2.623 | 3.205 | 3.492 | 3.492 | 3.492 | 3.492 | 3.783 | 3.783 | 3.492 | 3.783 | 2.856 |
Tax Payables
| 0 | 3.207 | 1.554 | 0 | 0 | 3.933 | 6.203 | 23.204 | 0 | 23.096 | 10.151 | 0 | 0 | 150.053 | 86.319 | 357.529 | 257.332 | 198.775 | 101.72 | 101.503 | 72.575 | 32.773 | 11.566 | 14.977 | 5.478 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 514.968 | 504.801 | 384.059 | 946.144 | 695.418 | 620.044 | 381.419 | 431.145 | 313.771 | 201.923 | 126.872 | 160.664 | 97.383 |
Other Current Liabilities
| 445.147 | 528.554 | 469.896 | 468.575 | 487.345 | 486.786 | 488.201 | 477.803 | 473.165 | 498 | 529.586 | 636.844 | 158.895 | 499.291 | 443.913 | 591.634 | 548.034 | 515.296 | 371.738 | 348.734 | 312.155 | 223.585 | 161.197 | 157.455 | 131.249 |
Total Current Liabilities
| 651.987 | 764.414 | 688.117 | 697.171 | 730.207 | 744.711 | 753.821 | 822.882 | 768.251 | 811.909 | 875.793 | 970.48 | 1,068.933 | 927.965 | 849.627 | 1,305.947 | 1,183.507 | 1,012.545 | 799.251 | 645.042 | 577.631 | 390.908 | 279.939 | 250.329 | 216.198 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.586 | 1.459 | 2.623 | 3.205 | 4.078 | 4.951 | 6.115 | 6.697 | 8.1 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 1.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0.001 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.002 | 0.002 | 0.001 | 0.001 | 0.002 | 0.001 | 0.002 | 0.002 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 |
Total Non-Current Liabilities
| 0 | 0.002 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.002 | 0.002 | 0.001 | 0.001 | 0.002 | 0.587 | 1.461 | 2.625 | 3.206 | 4.079 | 4.951 | 6.116 | 6.698 | 8.101 |
Total Liabilities
| 651.987 | 764.414 | 688.117 | 697.172 | 730.208 | 744.713 | 753.823 | 822.884 | 768.253 | 811.911 | 875.794 | 970.482 | 1,068.935 | 927.966 | 849.628 | 1,305.949 | 1,184.094 | 1,014.006 | 801.876 | 648.248 | 581.71 | 395.859 | 286.055 | 257.027 | 224.299 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 366.724 | 366.724 | 366.724 | 366.004 | 366.004 | 366.004 | 366.004 | 366.004 | 363.844 | 362.494 | 362.044 | 361.504 | 361.504 | 361.129 | 359.599 | 356.089 | 355.039 | 352.609 | 345.004 | 338.524 | 337 | 334 | 307 | 161.472 | 0 |
Retained Earnings
| 1,002.045 | 1,111.342 | 1,148.454 | 1,207.851 | 1,312.133 | 1,328.724 | 1,264.603 | 1,268.777 | 1,216.688 | 1,222.819 | 1,226.731 | 1,227.534 | 1,311.089 | 1,330.346 | 1,231.563 | 1,042.193 | 807.833 | 649.047 | 492.304 | 291.929 | 208.137 | 115.839 | 42.326 | -11.098 | -92.867 |
Accumulated Other Comprehensive Income/Loss
| 62.106 | 61.222 | 77.115 | 75.196 | 72.879 | 72.162 | 158.621 | 147.929 | 136.65 | 127.793 | 116.328 | 103.264 | 89.4 | 718.191 | 62 | 50 | 35 | 22 | 6 | 2 | 0 | 1 | 1 | 1 | 0 |
Other Total Stockholders Equity
| 230.665 | 230.665 | 230.665 | 305.14 | 229.944 | 302.106 | 388.567 | 406.526 | 496.387 | 486.18 | 474.265 | 460.661 | 446.837 | 432.599 | 355.629 | 402.687 | 386.946 | 369.826 | 347.53 | 334.554 | 670.828 | 664.228 | 610.686 | 157.758 | 319.23 |
Total Shareholders Equity
| 1,661.54 | 1,769.953 | 1,822.958 | 1,878.995 | 1,980.96 | 1,996.834 | 2,019.174 | 2,041.307 | 2,076.919 | 2,071.493 | 2,063.04 | 2,049.699 | 2,119.43 | 2,124.074 | 2,008.465 | 1,800.969 | 1,549.818 | 1,371.482 | 1,184.838 | 965.007 | 878.965 | 780.067 | 653.012 | 308.132 | 226.363 |
Total Equity
| 1,661.54 | 1,769.953 | 1,822.958 | 1,878.995 | 1,980.96 | 1,996.834 | 2,019.174 | 2,041.307 | 2,076.919 | 2,071.493 | 2,063.04 | 2,049.699 | 2,119.43 | 2,124.074 | 2,008.465 | 1,800.969 | 1,549.818 | 1,371.482 | 1,184.838 | 965.007 | 878.965 | 780.067 | 653.012 | 308.132 | 226.363 |
Total Liabilities & Shareholders Equity
| 2,313.527 | 2,534.367 | 2,511.075 | 2,576.167 | 2,711.168 | 2,741.547 | 2,772.997 | 2,864.191 | 2,845.172 | 2,883.404 | 2,938.834 | 3,020.181 | 3,188.365 | 3,052.04 | 2,858.093 | 3,106.918 | 2,733.912 | 2,385.488 | 1,986.714 | 1,613.255 | 1,460.675 | 1,175.926 | 939.067 | 565.159 | 450.662 |