ARTERIA Networks Corporation
TSE:4423.T
1979 (JPY) • At close October 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 5,879 | 7,600 | 3,661 | 2,829 | 4,726 | 7,781 | 6,928 | 8,209 | 7,620 | 10,957 | 8,518 | 7,789 | 8,565 | 11,996 | 10,605 | 8,780 | 8,667 | 9,288 | 7,397 | 5,692 | 7,278 |
Short Term Investments
| 54 | 38 | 58 | 22 | 27 | 5 | 48 | 16 | 18 | 309 | 10 | 8 | 10 | 10 | 13 | 12 | 21 | 30 | 64 | 62 | 54 |
Cash and Short Term Investments
| 5,933 | 7,638 | 3,719 | 2,851 | 4,753 | 7,786 | 6,976 | 8,225 | 7,638 | 11,266 | 8,528 | 7,797 | 8,575 | 12,006 | 10,618 | 8,792 | 8,688 | 9,318 | 7,461 | 5,754 | 7,332 |
Net Receivables
| 8,374 | 9,390 | 9,243 | 8,040 | 7,717 | 8,258 | 7,617 | 7,285 | 7,182 | 7,495 | 6,780 | 6,287 | 6,031 | 6,362 | 6,338 | 6,041 | 6,159 | 6,794 | 6,950 | 6,300 | 6,183 |
Inventory
| 400 | 354 | 469 | 342 | 277 | 275 | 209 | 163 | 204 | 200 | 284 | 235 | 155 | 151 | 164 | 166 | 197 | 372 | 215 | 239 | 202 |
Other Current Assets
| 3,330 | 2,858 | 2,395 | 2,793 | 2,896 | 2,396 | 2,285 | 2,503 | 2,757 | 2,206 | 1,980 | 1,979 | 1,940 | 1,528 | 1,341 | 1,637 | 1,752 | 1,350 | 1,171 | 1,624 | 1,237 |
Total Current Assets
| 18,037 | 20,240 | 15,826 | 14,026 | 15,643 | 18,715 | 17,087 | 18,176 | 17,781 | 21,167 | 17,572 | 16,298 | 16,701 | 20,047 | 18,461 | 16,636 | 16,796 | 17,834 | 15,797 | 13,917 | 14,954 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 54,256 | 50,943 | 45,833 | 43,954 | 42,793 | 41,775 | 37,848 | 37,060 | 35,895 | 35,414 | 37,325 | 37,618 | 38,007 | 38,152 | 37,122 | 36,312 | 34,440 | 30,621 | 30,429 | 29,960 | 29,119 |
Goodwill
| 12,646 | 12,646 | 12,646 | 12,646 | 12,646 | 12,646 | 12,646 | 12,646 | 12,646 | 12,646 | 12,646 | 12,646 | 12,646 | 12,646 | 12,646 | 12,646 | 12,646 | 12,646 | 12,646 | 12,646 | 12,647 |
Intangible Assets
| 14,477 | 14,670 | 14,753 | 14,754 | 14,923 | 15,052 | 14,972 | 14,850 | 14,895 | 15,072 | 14,938 | 15,090 | 15,247 | 15,362 | 15,504 | 15,777 | 16,023 | 16,214 | 16,396 | 16,587 | 16,970 |
Goodwill and Intangible Assets
| 27,123 | 27,316 | 27,399 | 27,400 | 27,569 | 27,698 | 27,618 | 27,496 | 27,541 | 27,718 | 27,584 | 27,736 | 27,893 | 28,008 | 28,150 | 28,423 | 28,669 | 28,860 | 29,042 | 29,233 | 29,617 |
Long Term Investments
| 9,094 | 9,096 | 9,491 | 9,571 | 9,855 | 8,012 | 7,649 | 7,383 | 8,700 | 3,253 | 3,107 | 3,109 | 3,103 | 3,002 | 2,994 | 3,006 | 2,955 | 2,842 | 2,799 | 2,793 | 2,697 |
Tax Assets
| 1,616 | 1,819 | 1,503 | 1,685 | 1,811 | 1,923 | 1,776 | 1,894 | 2,057 | 1,253 | 620 | 700 | 757 | 821 | 980 | 1,102 | 1,144 | 1,201 | 797 | 989 | 1,507 |
Other Non-Current Assets
| 2,108 | 1,859 | 1,495 | 1,313 | 1,182 | 957 | 640 | 750 | 733 | 999 | 667 | 698 | 705 | 749 | 677 | 691 | 594 | 610 | 627 | 526 | 665 |
Total Non-Current Assets
| 94,197 | 91,033 | 85,721 | 83,923 | 83,210 | 80,365 | 75,531 | 74,583 | 74,926 | 68,637 | 69,303 | 69,861 | 70,465 | 70,732 | 69,923 | 69,534 | 67,802 | 64,134 | 63,694 | 63,501 | 63,605 |
Total Assets
| 112,234 | 111,274 | 101,548 | 97,949 | 98,854 | 99,081 | 92,619 | 92,760 | 92,708 | 89,804 | 86,876 | 86,159 | 87,166 | 90,779 | 88,385 | 86,171 | 84,598 | 81,968 | 79,491 | 77,419 | 78,560 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 9,630 | 10,414 | 8,430 | 6,152 | 6,278 | 7,655 | 5,231 | 3,789 | 4,561 | 6,031 | 3,703 | 3,810 | 4,543 | 5,310 | 3,588 | 3,662 | 4,324 | 5,240 | 3,885 | 3,385 | 4,169 |
Short Term Debt
| 8,157 | 4,153 | 41,083 | 40,233 | 41,648 | 38,793 | 5,101 | 5,120 | 4,599 | 4,267 | 4,539 | 4,633 | 4,513 | 4,547 | 1,786 | 1,786 | 1,634 | 1,634 | 1,483 | 1,483 | 1,332 |
Tax Payables
| 495 | 2,013 | 794 | 910 | 622 | 2,519 | 1,590 | 2,519 | 1,815 | 2,181 | 672 | 1,008 | 696 | 1,369 | 765 | 992 | 361 | 817 | 489 | 560 | 1,648 |
Deferred Revenue
| 676 | 2,194 | 976 | 1,092 | 804 | 2,701 | 1,772 | 2,701 | 1,997 | 2,363 | 853 | 1,189 | 893 | 1,550 | 3,577 | 3,362 | 2,125 | 1,747 | 1,231 | 1,312 | 2,523 |
Other Current Liabilities
| 5,443 | 5,028 | 4,763 | 4,254 | 4,876 | 4,613 | 5,541 | 6,842 | 6,678 | 6,955 | 4,856 | 4,916 | 4,948 | 5,767 | 7,591 | 7,157 | 6,318 | 5,990 | 5,298 | 5,631 | 6,963 |
Total Current Liabilities
| 23,906 | 21,789 | 55,252 | 51,731 | 53,606 | 53,762 | 15,873 | 15,751 | 15,838 | 17,253 | 13,098 | 13,359 | 14,004 | 15,624 | 12,965 | 12,605 | 12,276 | 12,864 | 10,666 | 10,499 | 12,464 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 48,006 | 48,692 | 8,450 | 8,713 | 9,132 | 8,508 | 43,846 | 44,425 | 45,492 | 40,817 | 42,740 | 43,220 | 44,870 | 45,369 | 39,167 | 39,143 | 40,086 | 40,060 | 40,849 | 40,822 | 42,418 |
Deferred Revenue Non-Current
| 4,847 | 4,788 | 4,766 | 4,713 | 4,672 | 4,610 | 3,055 | 3,013 | 2,956 | 2,908 | 3,771 | 3,717 | 3,655 | 3,598 | 11,161 | 10,848 | 9,490 | 6,222 | 6,166 | 5,578 | 5,017 |
Deferred Tax Liabilities Non-Current
| 2,096 | 2,140 | 2,184 | 2,234 | 2,267 | 2,320 | 2,414 | 2,426 | 2,769 | 2,469 | 2,554 | 2,589 | 2,645 | 2,668 | 2,766 | 2,795 | 2,841 | 2,880 | 2,953 | 3,001 | 3,103 |
Other Non-Current Liabilities
| 3,290 | 3,078 | 1,782 | 1,784 | 1,863 | 1,951 | 3,942 | 3,891 | 3,807 | 3,735 | 4,683 | 4,613 | 4,609 | 4,412 | 12,067 | 11,770 | 10,558 | 7,428 | 7,495 | 6,928 | 6,604 |
Total Non-Current Liabilities
| 58,239 | 58,698 | 17,182 | 17,444 | 17,934 | 17,389 | 50,202 | 50,742 | 52,068 | 47,021 | 49,977 | 50,422 | 52,124 | 52,449 | 54,000 | 53,708 | 53,485 | 50,368 | 51,297 | 50,751 | 52,125 |
Total Liabilities
| 82,145 | 80,487 | 72,434 | 69,175 | 71,540 | 71,151 | 66,075 | 66,493 | 67,906 | 64,274 | 63,075 | 63,781 | 66,128 | 68,073 | 66,965 | 66,313 | 65,761 | 63,232 | 61,963 | 61,250 | 64,589 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,150 | 5,150 | 5,150 | 5,150 | 5,150 | 5,150 | 5,150 | 5,150 | 5,150 | 5,150 | 5,150 | 5,150 | 5,150 | 5,150 | 5,150 | 5,150 | 5,150 | 5,150 | 5,150 | 5,150 | 5,150 |
Retained Earnings
| 18,971 | 19,305 | 17,738 | 17,511 | 16,171 | 16,485 | 15,247 | 15,080 | 12,559 | 13,765 | 12,134 | 10,806 | 9,566 | 10,873 | 9,680 | 8,190 | 6,807 | 5,575 | 4,532 | 3,281 | 953 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,447 | 4,438 | 4,422 | 4,408 | 4,393 | 4,382 | 4,371 | 4,360 | 5,507 | 4,693 | 4,686 | 4,678 | 4,670 | 4,686 | 4,686 | 4,707 | 4,706 | 5,922 | 5,855 | 5,854 | 5,769 |
Total Shareholders Equity
| 28,568 | 28,893 | 27,310 | 27,069 | 25,714 | 26,017 | 24,768 | 24,590 | 23,216 | 23,608 | 21,970 | 20,634 | 19,386 | 20,709 | 19,516 | 18,047 | 16,663 | 16,647 | 15,537 | 14,285 | 11,872 |
Total Equity
| 30,089 | 30,787 | 29,114 | 28,774 | 27,314 | 27,930 | 26,544 | 26,267 | 24,802 | 25,530 | 23,801 | 22,378 | 21,038 | 22,706 | 21,420 | 19,858 | 18,837 | 18,736 | 17,528 | 16,169 | 13,971 |
Total Liabilities & Shareholders Equity
| 112,234 | 111,274 | 101,548 | 97,949 | 98,854 | 99,081 | 92,619 | 92,760 | 92,708 | 89,804 | 86,876 | 86,159 | 87,166 | 90,779 | 88,385 | 86,171 | 84,598 | 81,968 | 79,491 | 77,419 | 78,560 |