VALUENEX Japan Inc.
TSE:4422.T
683 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 786.381 | 704.48 | 653.401 | 473.544 | 587.392 | 557.885 | 507.744 | 343.44 | 349.711 |
| Cost of Revenue
| 188.264 | 167.339 | 142.915 | 104.393 | 138.681 | 119.033 | 100.074 | 97.84 | 94.481 |
| Gross Profit
| 598.117 | 537.141 | 510.486 | 369.151 | 448.711 | 438.852 | 407.67 | 245.6 | 255.23 |
| Gross Profit Ratio
| 0.761 | 0.762 | 0.781 | 0.78 | 0.764 | 0.787 | 0.803 | 0.715 | 0.73 |
| Reseach & Development Expenses
| 36.211 | 24.738 | 21.437 | 18.989 | 0 | 0 | 0 | 3.92 | 0 |
| General & Administrative Expenses
| 0 | 92 | 93 | 101 | 93 | 69 | 0 | 301.808 | 247.518 |
| Selling & Marketing Expenses
| 0 | 381.579 | 355.127 | 430.847 | 450.264 | 446.198 | 0 | 0 | 0 |
| SG&A
| 593 | 473.579 | 448.127 | 531.847 | 543.264 | 515.198 | 330.662 | 301.808 | 247.518 |
| Other Expenses
| 593.201 | 0.08 | 469.564 | 550.836 | 543.264 | 515.198 | 1.642 | 3.748 | 0.018 |
| Operating Expenses
| 593.201 | 498.317 | 469.564 | 550.836 | 543.264 | 515.198 | 330.662 | 301.808 | 247.518 |
| Operating Income
| 4.915 | 38.823 | 40.921 | -181.685 | -94.554 | -76.347 | 77.007 | -56.208 | -7.711 |
| Operating Income Ratio
| 0.006 | 0.055 | 0.063 | -0.384 | -0.161 | -0.137 | 0.152 | -0.164 | -0.022 |
| Total Other Income Expenses Net
| 1.036 | -0.946 | 11.581 | 6.572 | -0.668 | -15.697 | 0.844 | 2.447 | 16.534 |
| Income Before Tax
| 5.951 | 37.877 | 52.502 | -175.113 | -95.222 | -92.044 | 77.851 | -53.761 | 8.823 |
| Income Before Tax Ratio
| 0.008 | 0.054 | 0.08 | -0.37 | -0.162 | -0.165 | 0.153 | -0.157 | 0.025 |
| Income Tax Expense
| 2.518 | 0.415 | 19.195 | 0.233 | -4.518 | 16.024 | -5.874 | 0.559 | 0.977 |
| Net Income
| 3.432 | 37.462 | 33.306 | -175.346 | -90.704 | -108.068 | 83.726 | -54.321 | 2.046 |
| Net Income Ratio
| 0.004 | 0.053 | 0.051 | -0.37 | -0.154 | -0.194 | 0.165 | -0.158 | 0.006 |
| EPS
| 1.06 | 13.2 | 11.76 | -62.1 | -32.18 | -40.71 | 36.92 | -23.95 | 0.9 |
| EPS Diluted
| 1.06 | 12.72 | 11.47 | -62.1 | -32.18 | -40.71 | 36.92 | -19.78 | 0.75 |
| EBITDA
| 10.758 | 43.423 | 57.871 | -159.06 | -85.807 | -88.152 | 82.558 | -48.859 | 11.006 |
| EBITDA Ratio
| 0.014 | 0.062 | 0.089 | -0.336 | -0.146 | -0.158 | 0.163 | -0.142 | 0.031 |