eSOL Co.,Ltd.
TSE:4420.T
698 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 9,628.105 | 8,872.408 | 8,937.872 | 9,042.716 | 9,644.996 | 8,752.265 | 7,546.838 | 6,610.043 |
| Cost of Revenue
| 6,328.045 | 5,939.357 | 6,142.418 | 5,845.421 | 6,649.649 | 6,148.21 | 5,460.769 | 4,711.564 |
| Gross Profit
| 3,300.06 | 2,933.051 | 2,795.454 | 3,197.295 | 2,995.347 | 2,604.055 | 2,086.069 | 1,898.479 |
| Gross Profit Ratio
| 0.343 | 0.331 | 0.313 | 0.354 | 0.311 | 0.298 | 0.276 | 0.287 |
| Reseach & Development Expenses
| 1,185 | 1,255.13 | 1,125.392 | 860.741 | 551.859 | 383.19 | 363.65 | 296.32 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 1,653.332 | 1,486.408 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,197.221 | 2,031.73 | 1,597.382 | 1,654.039 | 1,694.923 | 1,522.254 | 1,653.332 | 1,486.408 |
| Other Expenses
| 122.105 | 3,286.86 | 2,722.774 | 2,514.78 | 2,246.782 | 3.952 | 2.847 | 9.857 |
| Operating Expenses
| 3,382.221 | 3,286.86 | 2,722.774 | 2,514.78 | 2,246.782 | 1,905.444 | 1,648.332 | 1,464.45 |
| Operating Income
| -82.161 | -353.81 | 72.679 | 682.514 | 748.564 | 698.609 | 432.736 | 412.07 |
| Operating Income Ratio
| -0.009 | -0.04 | 0.008 | 0.075 | 0.078 | 0.08 | 0.057 | 0.062 |
| Total Other Income Expenses Net
| 114.622 | 103 | 243.086 | 227.33 | 118.496 | -11.611 | 12.529 | -38.248 |
| Income Before Tax
| 32.461 | -250.81 | 315.765 | 909.844 | 867.06 | 686.998 | 445.265 | 373.822 |
| Income Before Tax Ratio
| 0.003 | -0.028 | 0.035 | 0.101 | 0.09 | 0.078 | 0.059 | 0.057 |
| Income Tax Expense
| -104.258 | 107.02 | 115.063 | 233.558 | 207.734 | 162.998 | 96.621 | 108.199 |
| Net Income
| 136.72 | -357.83 | 200.702 | 676.285 | 659.326 | 524 | 348.644 | 265.623 |
| Net Income Ratio
| 0.014 | -0.04 | 0.022 | 0.075 | 0.068 | 0.06 | 0.046 | 0.04 |
| EPS
| 6.7 | -17.56 | 9.86 | 33.23 | 32.41 | 30.52 | 21.36 | 19.88 |
| EPS Diluted
| 6.7 | -17.56 | 9.86 | 33.23 | 32.41 | 30.52 | 21.36 | 12.81 |
| EBITDA
| 20.563 | -266.36 | 160.238 | 762.424 | 814.07 | 769.016 | 503.06 | 493.94 |
| EBITDA Ratio
| 0.002 | -0.03 | 0.018 | 0.084 | 0.084 | 0.088 | 0.067 | 0.075 |