New Japan Chemical Co., Ltd.
TSE:4406.T
195 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,194 | 8,783 | 8,420 | 7,708 | 7,952 | 7,723 | 8,521 | 8,319 | 8,542 | 9,165 | 7,981 | 7,424 | 7,788 | 7,298 | 6,191 | 5,165 | 5,783 | 6,399 | 7,043 | 6,756 | 6,641 | 7,188 | 7,355 | 6,785 | 7,313 | 6,961 | 7,055 | 6,527 | 6,981 | 6,966 | 6,559 | 6,196 | 6,307 | 6,737 | 7,035 | 6,856 | 7,256 | 7,480 | 7,645 | 7,505 | 7,654 | 7,888 | 7,896 | 7,522 | 7,336 | 7,185 | 7,163 | 6,864 | 7,265 | 7,532 | 7,332 | 6,879 | 7,728 | 7,436 | 7,615 | 7,073 | 7,205 | 6,826 | 6,739 | 6,211 | 6,002 | 5,036 | 7,683 | 9,125 |
Cost of Revenue
| 6,859 | 7,077 | 7,178 | 6,571 | 6,721 | 6,748 | 7,391 | 7,253 | 7,295 | 7,328 | 6,621 | 6,127 | 6,397 | 6,077 | 4,951 | 4,190 | 4,661 | 5,282 | 5,827 | 5,559 | 5,361 | 5,879 | 6,070 | 5,839 | 6,000 | 5,825 | 5,949 | 5,340 | 5,677 | 6,075 | 5,596 | 5,202 | 5,179 | 5,413 | 5,724 | 5,827 | 6,341 | 6,262 | 6,534 | 6,627 | 6,541 | 6,856 | 6,732 | 6,419 | 6,231 | 6,254 | 6,210 | 5,863 | 6,127 | 6,424 | 6,275 | 5,760 | 6,365 | 6,410 | 6,292 | 5,902 | 6,066 | 5,761 | 5,610 | 5,275 | 5,601 | 5,096 | 6,823 | 7,727 |
Gross Profit
| 1,335 | 1,706 | 1,242 | 1,137 | 1,231 | 975 | 1,130 | 1,066 | 1,247 | 1,837 | 1,360 | 1,297 | 1,391 | 1,221 | 1,240 | 975 | 1,122 | 1,117 | 1,216 | 1,197 | 1,280 | 1,309 | 1,285 | 946 | 1,313 | 1,136 | 1,106 | 1,187 | 1,304 | 891 | 963 | 994 | 1,128 | 1,324 | 1,311 | 1,029 | 915 | 1,218 | 1,111 | 878 | 1,113 | 1,032 | 1,164 | 1,103 | 1,105 | 931 | 953 | 1,001 | 1,138 | 1,108 | 1,057 | 1,119 | 1,363 | 1,026 | 1,323 | 1,171 | 1,139 | 1,065 | 1,129 | 936 | 401 | -60 | 860 | 1,398 |
Gross Profit Ratio
| 0.163 | 0.194 | 0.148 | 0.148 | 0.155 | 0.126 | 0.133 | 0.128 | 0.146 | 0.2 | 0.17 | 0.175 | 0.179 | 0.167 | 0.2 | 0.189 | 0.194 | 0.175 | 0.173 | 0.177 | 0.193 | 0.182 | 0.175 | 0.139 | 0.18 | 0.163 | 0.157 | 0.182 | 0.187 | 0.128 | 0.147 | 0.16 | 0.179 | 0.197 | 0.186 | 0.15 | 0.126 | 0.163 | 0.145 | 0.117 | 0.145 | 0.131 | 0.147 | 0.147 | 0.151 | 0.13 | 0.133 | 0.146 | 0.157 | 0.147 | 0.144 | 0.163 | 0.176 | 0.138 | 0.174 | 0.166 | 0.158 | 0.156 | 0.168 | 0.151 | 0.067 | -0.012 | 0.112 | 0.153 |
Reseach & Development Expenses
| 0 | 226 | 186 | 206 | 230 | 221 | 195 | 252 | 210 | 824 | 213 | 199 | 191 | 195 | 0 | 0 | 0 | 730 | 0 | 0 | 0 | 744 | 0 | 0 | 0 | 719 | 0 | 0 | 0 | 730 | 0 | 0 | 0 | 704 | 0 | 0 | 0 | 693 | 0 | 0 | 0 | 786 | 0 | 0 | 0 | 823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -26 | 0 | 0 | 0 | -60 | 0 | 0 | 0 | -743 | 0 | 0 | 0 | 711 | 0 | 0 | 0 | -771 | 0 | 0 | 0 | -728 | 0 | 0 | 0 | -706 | 0 | 0 | 0 | -526 | 0 | 0 | 0 | -678 | 0 | 0 | 0 | -707 | 0 | 0 | 0 | -785 | 0 | 0 | 0 | -728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 1,048 | 0 | 0 | 0 | 1,027 | 0 | 0 | 0 | 1,135 | 0 | 0 | 0 | 1,061 | 0 | 0 | 0 | 1,098 | 0 | 0 | 0 | 1,052 | 0 | 0 | 0 | 1,031 | 0 | 0 | 0 | 987 | 0 | 0 | 0 | 1,003 | 0 | 0 | 0 | 1,028 | 0 | 0 | 0 | 1,069 | 0 | 0 | 0 | 1,031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,131 | 1,022 | 1,029 | 1,055 | 1,230 | 967 | 952 | 1,037 | 1,233 | 392 | 1,170 | 1,137 | 968 | 900 | 1,081 | 1,034 | 1,059 | 327 | 1,148 | 1,096 | 1,080 | 324 | 1,092 | 1,027 | 1,063 | 325 | 1,043 | 1,041 | 1,016 | 461 | 1,080 | 1,062 | 1,085 | 325 | 1,048 | 1,045 | 1,110 | 321 | 1,063 | 1,052 | 1,077 | 284 | 1,102 | 1,068 | 1,049 | 303 | 1,121 | 1,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -9 | -5 | -117 | 17 | 23 | 21 | -5 | 24 | 162 | -11 | -61 | 15 | 8 | 16 | 46 | 4 | 1,057 | 3 | 3 | 22 | -5 | 4 | 1,027 | 6 | 2 | 43 | 9 | 74 | 3 | 35 | 4 | 67 | -1 | 32 | 15 | 81 | -10 | 117 | 38 | 110 | -23 | 107 | 38 | 121 | 21 | 9 | 23 | 64 | 55 | 51 | 2 | 89 | 46 | 39 | 31 | 91 | -5 | 45 | 5 | 61 | -22 | 39 | 13 |
Operating Expenses
| 1,131 | 1,248 | 1,215 | 1,261 | 1,230 | 1,188 | 1,147 | 1,289 | 1,233 | 1,216 | 1,170 | 1,137 | 1,159 | 1,095 | 1,081 | 1,034 | 1,059 | 1,057 | 1,148 | 1,096 | 1,080 | 1,068 | 1,092 | 1,027 | 1,063 | 1,044 | 1,043 | 1,041 | 1,016 | 1,191 | 1,080 | 1,062 | 1,085 | 1,029 | 1,048 | 1,045 | 1,110 | 1,014 | 1,063 | 1,052 | 1,077 | 1,070 | 1,102 | 1,068 | 1,049 | 1,126 | 1,121 | 1,079 | 1,129 | 1,035 | 1,101 | 1,041 | 1,046 | 1,056 | 1,097 | 1,028 | 1,041 | 929 | 926 | 923 | 910 | 912 | 1,087 | 1,071 |
Operating Income
| 204 | 458 | 27 | -123 | 1 | -213 | -16 | -224 | 14 | 621 | 190 | 160 | 231 | 125 | 160 | -60 | 62 | 60 | 67 | 103 | 198 | 241 | 193 | -81 | 249 | 92 | 64 | 146 | 287 | -300 | -117 | -67 | 42 | 295 | 262 | -17 | -194 | 202 | 49 | -173 | 35 | -40 | 63 | 35 | 55 | -193 | -169 | -77 | 8 | 73 | -44 | 78 | 316 | -29 | 225 | 142 | 96 | 135 | 202 | 12 | -510 | -970 | -227 | 326 |
Operating Income Ratio
| 0.025 | 0.052 | 0.003 | -0.016 | 0 | -0.028 | -0.002 | -0.027 | 0.002 | 0.068 | 0.024 | 0.022 | 0.03 | 0.017 | 0.026 | -0.012 | 0.011 | 0.009 | 0.01 | 0.015 | 0.03 | 0.034 | 0.026 | -0.012 | 0.034 | 0.013 | 0.009 | 0.022 | 0.041 | -0.043 | -0.018 | -0.011 | 0.007 | 0.044 | 0.037 | -0.002 | -0.027 | 0.027 | 0.006 | -0.023 | 0.005 | -0.005 | 0.008 | 0.005 | 0.007 | -0.027 | -0.024 | -0.011 | 0.001 | 0.01 | -0.006 | 0.011 | 0.041 | -0.004 | 0.03 | 0.02 | 0.013 | 0.02 | 0.03 | 0.002 | -0.085 | -0.193 | -0.03 | 0.036 |
Total Other Income Expenses Net
| 77 | -159 | 166 | -24 | 173 | -86 | 48 | 109 | 137 | -207 | -141 | -74 | 151 | 16 | 205 | 58 | 112 | -17 | 85 | 16 | 129 | -29 | 63 | 32 | 53 | -85 | -5 | 0 | 74 | 5 | 138 | -164 | 53 | -146 | 10 | -49 | 111 | 67 | 86 | 51 | 76 | 17 | 82 | 26 | 128 | -317 | 38 | 13 | 10 | 390 | 30 | -19 | 99 | 36 | 496 | 3 | -14 | -96 | 54 | -15 | 37 | -618 | 58 | -182 |
Income Before Tax
| 281 | 299 | 193 | -147 | 175 | -299 | 32 | -115 | 152 | 413 | 50 | 85 | 382 | 141 | 365 | -1 | 174 | 42 | 153 | 118 | 328 | 211 | 257 | -50 | 303 | 7 | 58 | 146 | 362 | -295 | 21 | -232 | 96 | 149 | 273 | -65 | -84 | 271 | 134 | -123 | 112 | -21 | 144 | 61 | 184 | -512 | -130 | -65 | 19 | 463 | -14 | 59 | 416 | 6 | 722 | 146 | 84 | 40 | 257 | -2 | -472 | -1,590 | -169 | 145 |
Income Before Tax Ratio
| 0.034 | 0.034 | 0.023 | -0.019 | 0.022 | -0.039 | 0.004 | -0.014 | 0.018 | 0.045 | 0.006 | 0.011 | 0.049 | 0.019 | 0.059 | -0 | 0.03 | 0.007 | 0.022 | 0.017 | 0.049 | 0.029 | 0.035 | -0.007 | 0.041 | 0.001 | 0.008 | 0.022 | 0.052 | -0.042 | 0.003 | -0.037 | 0.015 | 0.022 | 0.039 | -0.009 | -0.012 | 0.036 | 0.018 | -0.016 | 0.015 | -0.003 | 0.018 | 0.008 | 0.025 | -0.071 | -0.018 | -0.009 | 0.003 | 0.061 | -0.002 | 0.009 | 0.054 | 0.001 | 0.095 | 0.021 | 0.012 | 0.006 | 0.038 | -0 | -0.079 | -0.316 | -0.022 | 0.016 |
Income Tax Expense
| 30 | -30 | 129 | 68 | 15 | -114 | 209 | -8 | 79 | -75 | -12 | 91 | 45 | 53 | 37 | 7 | 29 | 41 | 10 | 33 | 33 | 25 | 28 | 15 | 23 | 28 | 4 | 23 | 38 | 24 | 16 | 16 | 34 | 63 | 33 | 21 | 17 | -36 | 14 | 15 | 26 | 31 | 28 | 20 | 25 | 20 | 7 | 21 | 26 | 16 | -52 | 22 | 31 | 23 | 164 | 23 | 26 | 18 | 8 | 2 | 8 | -12 | -16 | -27 |
Net Income
| 237 | 303 | 31 | -240 | 126 | -209 | -188 | -100 | 53 | 473 | 39 | -18 | 317 | 70 | 313 | -19 | 137 | -27 | 129 | 79 | 279 | 173 | 214 | -78 | 264 | -40 | 35 | 111 | 309 | -339 | 6 | -265 | 51 | 66 | 232 | -95 | -106 | 277 | 118 | -144 | 67 | -67 | 103 | 32 | 147 | -544 | -139 | -96 | -14 | 441 | 1 | 29 | 373 | -24 | 546 | 116 | 48 | 21 | 248 | -4 | -481 | -1,578 | -153 | 173 |
Net Income Ratio
| 0.029 | 0.034 | 0.004 | -0.031 | 0.016 | -0.027 | -0.022 | -0.012 | 0.006 | 0.052 | 0.005 | -0.002 | 0.041 | 0.01 | 0.051 | -0.004 | 0.024 | -0.004 | 0.018 | 0.012 | 0.042 | 0.024 | 0.029 | -0.011 | 0.036 | -0.006 | 0.005 | 0.017 | 0.044 | -0.049 | 0.001 | -0.043 | 0.008 | 0.01 | 0.033 | -0.014 | -0.015 | 0.037 | 0.015 | -0.019 | 0.009 | -0.008 | 0.013 | 0.004 | 0.02 | -0.076 | -0.019 | -0.014 | -0.002 | 0.059 | 0 | 0.004 | 0.048 | -0.003 | 0.072 | 0.016 | 0.007 | 0.003 | 0.037 | -0.001 | -0.08 | -0.313 | -0.02 | 0.019 |
EPS
| 6.33 | 8.13 | 0.83 | -6.44 | 3.38 | -5.61 | -5.04 | -2.68 | 1.42 | 12.69 | 1.07 | -0.48 | 8.5 | 1.88 | 8.39 | -0.51 | 3.69 | -0.72 | 3.46 | 2.12 | 7.48 | 4.64 | 5.74 | -2.09 | 7.09 | -1.07 | 0.94 | 2.98 | 8.3 | -9.09 | 0.16 | -7.11 | 1.39 | 1.77 | 6.22 | -2.55 | -2.84 | 7.43 | 3.16 | -3.86 | 1.8 | -1.8 | 2.76 | 0.86 | 3.96 | -14.59 | -3.73 | -2.57 | -0.38 | 11.83 | 0.027 | 0.78 | 10.03 | -0.64 | 14.64 | 3.11 | 1.3 | 0.56 | 6.65 | -0.11 | -12.9 | -42.31 | -4.1 | 4.64 |
EPS Diluted
| 6.33 | 8.13 | 0.83 | -6.44 | 3.38 | -5.61 | -5.04 | -2.68 | 1.42 | 12.69 | 1.05 | -0.48 | 8.5 | 1.88 | 8.39 | -0.51 | 3.69 | -0.72 | 3.46 | 2.12 | 7.48 | 4.64 | 5.74 | -2.09 | 7.09 | -1.07 | 0.94 | 2.98 | 8.3 | -9.09 | 0.16 | -7.11 | 1.39 | 1.77 | 6.22 | -2.55 | -2.84 | 7.43 | 3.16 | -3.86 | 1.8 | -1.8 | 2.76 | 0.86 | 3.96 | -14.59 | -3.73 | -2.57 | -0.38 | 11.83 | 0.027 | 0.78 | 10.03 | -0.64 | 14.64 | 3.11 | 1.3 | 0.56 | 6.65 | -0.11 | -12.9 | -42.31 | -4.1 | 4.64 |
EBITDA
| 391 | 648 | 220 | -204 | 195 | -125 | 213 | -102 | 187 | 876 | 233 | 107 | 416 | 222 | 291 | 50 | 184 | 111 | 167 | 131 | 339 | 276 | 281 | -43 | 329 | 65 | 77 | 165 | 381 | -238 | -61 | -66 | 61 | 238 | 301 | -36 | -56 | 184 | 154 | -89 | 151 | 11 | 189 | 100 | 218 | -163 | -116 | -14 | 86 | 139 | 20 | 113 | 457 | 427 | 621 | 578 | 464 | 536 | 609 | 391 | -125 | -641 | 191 | 385 |
EBITDA Ratio
| 0.048 | 0.074 | 0.026 | -0.026 | 0.025 | -0.016 | 0.025 | -0.012 | 0.022 | 0.096 | 0.029 | 0.014 | 0.053 | 0.03 | 0.047 | 0.01 | 0.032 | 0.017 | 0.024 | 0.019 | 0.051 | 0.038 | 0.038 | -0.006 | 0.045 | 0.009 | 0.011 | 0.025 | 0.055 | -0.034 | -0.009 | -0.011 | 0.01 | 0.035 | 0.043 | -0.005 | -0.008 | 0.025 | 0.02 | -0.012 | 0.02 | 0.001 | 0.024 | 0.013 | 0.03 | -0.023 | -0.016 | -0.002 | 0.012 | 0.018 | 0.003 | 0.016 | 0.059 | 0.057 | 0.082 | 0.082 | 0.064 | 0.079 | 0.09 | 0.063 | -0.021 | -0.127 | 0.025 | 0.042 |