NOF Corporation

TSE:4403.T

2138 (JPY) • At close April 28, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 91,74492,52085,43078,66951,84940,76737,66530,07719,08114,53911,9326,9656,7516,7145,5485,18410,0298,0128,8879,941
Short Term Investments -50-5,001-4,617-4,491-2,941-4,044-2,236-1,976-1,654-4,087-359-4,464-5,000-5,935-6,424-7,055-6,713-6,691-4,783-4,034
Cash and Short Term Investments 91,74492,52085,43078,66951,84940,76737,66530,07719,08114,53911,9326,9656,7516,7145,5485,18410,0298,0128,8879,941
Net Receivables 57,96848,78645,05241,76540,90447,77842,85138,31437,01134,00934,66934,05131,82029,89729,57428,24228,89233,36329,71233,610
Inventory 51,00649,73639,90032,32634,91336,19833,01731,51833,08635,12431,86029,68528,28427,46626,31231,08929,26724,61321,44220,833
Other Current Assets 4,1452,7082,9402,4162,4492,4254,4134,1874,8155,2095,4974,6574,1204,6543,9094,4133,8374,9358,9366,345
Total Current Assets 204,863193,750173,322155,176130,115127,168117,946104,09693,99388,88183,95875,35871,12168,73165,34368,92872,02570,92368,97770,729
Non-Current Assets:
Property, Plant & Equipment, Net 74,69563,86361,94462,21259,25857,69557,60657,59656,91457,97357,51354,24354,62755,09358,62461,15662,87862,75559,79659,675
Goodwill 00000061422297312200000000
Intangible Assets 2,1661,1489479891,0501,1541,0205967157808395967621,1311,8712,1393,0183,3383,1031,775
Goodwill and Intangible Assets 2,1661,1489479891,0501,1541,0205967157808395967621,1311,8712,1393,0183,3383,1031,775
Long Term Investments 51,24249,72052,42952,23543,80957,62058,54852,55642,86847,32332,33931,76227,84628,51931,55728,29437,87754,37856,25442,508
Tax Assets 1,1449509859181,0128913453803643764795194344344444271,3994341,175956
Other Non-Current Assets 7,339314112,1711,8991,4371,5301,5681,5261,4631,4131,5721,6061,5752,7922,9472,563
Total Non-Current Assets 136,586115,684116,306116,358105,130117,361119,690113,027102,298107,98292,73888,64685,13286,59094,06893,622106,747123,697123,275107,477
Total Assets 341,449309,438289,630271,536235,248244,533237,638217,127196,293196,865176,700164,007156,255155,321159,411162,550178,772194,620192,252178,206
Liabilities & Equity:
Current Liabilities:
Account Payables 23,11418,49621,26217,12914,99819,72719,88318,16218,32020,36220,87119,21820,88120,80720,07117,77324,81525,19922,31222,504
Short Term Debt 1,8602,3334,9276,7271,5141,2236,6304,2731,7957,4062,2003,69315,87710,9597,88325,27414,74815,46814,69915,061
Tax Payables 7,3398,6265,8796,3114,0674,7924,9784,6214,0794,1273,8383,0981,9602,9652,3705011,4712,4622,5402,089
Deferred Revenue 3,90313,90011,03511,3459,14610,22510,2099,8539,1828,95211,3297,9226,4067,4996,7774,8627,0598,7448,4238,687
Other Current Liabilities 17,91322,14318,40018,19315,53516,36614,97015,80414,81515,22417,44314,44912,91711,59111,97811,90212,29014,30813,15014,697
Total Current Liabilities 54,12951,59850,46848,36036,11442,10846,46142,86039,00947,11944,35240,45851,63546,32242,30255,45053,32457,43752,70154,351
Non-Current Liabilities:
Long Term Debt 3,3052,5107023,2178,3488,2993,2105,3578,2113,2068,3418,3309468,23413,0669,46914,28212,55313,95823,149
Deferred Revenue Non-Current 65,2865,4285,4054,9814,8224,7394,6014,5424,5604,3964,4474,2474,2474,2274,0973,9274,0554,1423,994
Deferred Tax Liabilities Non-Current 12,9279,82011,11710,6256,62910,34713,32711,3348,45510,1736,4456,7135,7016,8868,2496,91711,17517,54918,73511,891
Other Non-Current Liabilities 5,1822242114154616733304114414955453855194607575615451,0224,5294,173
Total Non-Current Liabilities 21,41417,84017,45819,66220,41924,14121,60621,70321,64918,43419,72719,87511,41319,82726,29921,04429,92935,17941,36443,207
Total Liabilities 75,54369,43867,92668,02256,53366,24968,06764,56360,65865,55364,07960,33363,04866,14968,60176,49483,25392,61694,06597,558
Equity:
Preferred Stock 00000000000000000000
Common Stock 17,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74215,994
Retained Earnings 206,309192,092166,062154,793136,643122,657113,49097,90489,73581,30572,13064,59357,81354,12951,39249,80952,18949,20346,13741,857
Accumulated Other Comprehensive Income/Loss 33,10724,58825,29923,12114,77024,12626,97421,49414,96918,3868,2976,79800000000
Other Total Stockholders Equity 7,8454,75311,8237,1318,78212,97037,56614,62312,39413,08913,71713,85013,85913,80312,97112,98613,51313,93711,67119,272
Total Shareholders Equity 265,003239,175220,927202,787177,935177,494168,798151,763134,840130,522111,886102,98392,56488,58486,87582,27691,74198,11494,53577,123
Total Equity 265,907240,000221,704203,514178,715178,284169,571152,564135,635131,312112,621103,67493,20789,17290,81086,05695,519102,00498,18780,648
Total Liabilities & Shareholders Equity 341,449309,438289,630271,536235,248244,533237,638217,127196,293196,865176,700164,007156,255155,321159,411162,550178,772194,620192,252178,206