Logizard Co.,Ltd.
TSE:4391.T
1215 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,977.475 | 1,853.807 | 1,787.764 | 1,685.363 | 1,536.591 | 1,454.028 | 1,347.365 | 1,073.681 | 1,010.035 |
| Cost of Revenue
| 899.954 | 899.12 | 847.742 | 824.953 | 782.672 | 733.785 | 755.506 | 603.397 | 605.889 |
| Gross Profit
| 1,077.521 | 954.687 | 940.022 | 860.41 | 753.919 | 720.243 | 591.859 | 470.284 | 404.146 |
| Gross Profit Ratio
| 0.545 | 0.515 | 0.526 | 0.511 | 0.491 | 0.495 | 0.439 | 0.438 | 0.4 |
| Reseach & Development Expenses
| 40.41 | 52.791 | 43 | 16 | 8 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 56 | 59 | 59 | 59 | 58 | 380.68 | 327.854 |
| Selling & Marketing Expenses
| 0 | 0 | 488 | 455 | 436 | 423 | 386.803 | 0 | 0 |
| SG&A
| 731.068 | 641.096 | 544 | 514 | 495 | 482 | 444.803 | 380.68 | 327.854 |
| Other Expenses
| 0.006 | 0.003 | 0.071 | -0.23 | 0.007 | -1.814 | -5.829 | -0.14 | -0.102 |
| Operating Expenses
| 731.068 | 693.887 | 587.131 | 530.038 | 503.817 | 482.109 | 444.803 | 380.68 | 327.854 |
| Operating Income
| 346.453 | 260.799 | 352.89 | 330.371 | 250.101 | 238.132 | 147.055 | 89.603 | 76.291 |
| Operating Income Ratio
| 0.175 | 0.141 | 0.197 | 0.196 | 0.163 | 0.164 | 0.109 | 0.083 | 0.076 |
| Total Other Income Expenses Net
| -6.74 | -20.605 | -12 | -11 | -2 | -6 | -6.709 | -6.205 | -2.764 |
| Income Before Tax
| 339.713 | 240.194 | 341.188 | 321.161 | 249.684 | 233.775 | 140.346 | 83.398 | 73.527 |
| Income Before Tax Ratio
| 0.172 | 0.13 | 0.191 | 0.191 | 0.162 | 0.161 | 0.104 | 0.078 | 0.073 |
| Income Tax Expense
| 87.178 | 55.478 | 104.131 | 97.314 | 78.701 | 74.589 | 43.92 | 26.684 | 26.9 |
| Net Income
| 252.534 | 184.715 | 236.692 | 223.846 | 170.982 | 159.185 | 96.426 | 56.713 | 46.626 |
| Net Income Ratio
| 0.128 | 0.1 | 0.132 | 0.133 | 0.111 | 0.109 | 0.072 | 0.053 | 0.046 |
| EPS
| 78.87 | 58.11 | 74.8 | 69.94 | 52.58 | 50.16 | 37.01 | 21.92 | 0.015 |
| EPS Diluted
| 77.04 | 56.71 | 72.61 | 67.75 | 50.83 | 47.53 | 37.01 | 21.92 | 0.015 |
| EBITDA
| 434.164 | 353.703 | 436.579 | 401.903 | 322.113 | 286.575 | 198.318 | 169.164 | 146.506 |
| EBITDA Ratio
| 0.22 | 0.191 | 0.244 | 0.238 | 0.21 | 0.197 | 0.147 | 0.158 | 0.145 |