Mercari, Inc.
TSE:4385.T
1860 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 187,407 | 172,064 | 147,049 | 106,115 | 76,275 | 51,683 | 35,765 | 22,071 | 12,256 |
| Cost of Revenue
| 57,676 | 57,639 | 51,905 | 24,312 | 20,661 | 12,864 | 6,806 | 2,720 | 786 |
| Gross Profit
| 129,731 | 114,425 | 95,144 | 81,803 | 55,614 | 38,819 | 28,959 | 19,351 | 11,470 |
| Gross Profit Ratio
| 0.692 | 0.665 | 0.647 | 0.771 | 0.729 | 0.751 | 0.81 | 0.877 | 0.936 |
| Reseach & Development Expenses
| 478 | 369 | 398 | 418 | 323 | 241 | 85 | 0 | 0 |
| General & Administrative Expenses
| 110,861 | 64,342 | 60,788 | 44,330 | 40,092 | 30,782 | 16,445 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 32,023 | 37,712 | 31,485 | 34,307 | 19,317 | 16,851 | 0 | 0 |
| SG&A
| 110,861 | 96,365 | 98,500 | 75,815 | 74,399 | 50,099 | 33,296 | 22,126 | 11,513 |
| Other Expenses
| 1,383 | 186 | 58 | 135 | 80 | 25 | -245 | 7 | -27 |
| Operating Expenses
| 110,861 | 97,401 | 98,859 | 76,617 | 74,921 | 50,968 | 33,381 | 22,126 | 11,513 |
| Operating Income
| 18,870 | 17,023 | -3,715 | 5,184 | -19,308 | -12,149 | -4,422 | -2,775 | -42 |
| Operating Income Ratio
| 0.101 | 0.099 | -0.025 | 0.049 | -0.253 | -0.235 | -0.124 | -0.126 | -0.003 |
| Total Other Income Expenses Net
| -981 | -635 | -282 | 6,688 | -1,211 | -418 | -512 | -250 | -54 |
| Income Before Tax
| 17,889 | 16,389 | -3,997 | 11,874 | -20,519 | -12,567 | -4,935 | -3,026 | -97 |
| Income Before Tax Ratio
| 0.095 | 0.095 | -0.027 | 0.112 | -0.269 | -0.243 | -0.138 | -0.137 | -0.008 |
| Income Tax Expense
| 4,433 | 3,474 | 3,642 | 6,349 | 2,440 | 1,197 | 2,106 | 1,180 | 250 |
| Net Income
| 13,461 | 13,070 | -7,569 | 5,720 | -22,772 | -13,764 | -7,041 | -4,207 | -348 |
| Net Income Ratio
| 0.072 | 0.076 | -0.051 | 0.054 | -0.299 | -0.266 | -0.197 | -0.191 | -0.028 |
| EPS
| 82.47 | 81.01 | -47.33 | 36.42 | -147.85 | -94.98 | -60.61 | -64.58 | -2.87 |
| EPS Diluted
| 79.01 | 77.36 | -47.33 | 35.15 | -147.85 | -94.98 | -60.61 | -64.58 | -2.87 |
| EBITDA
| 20,912 | 18,563 | -2,949 | 6,053 | -17,506 | -11,029 | -4,230 | -2,557 | -39 |
| EBITDA Ratio
| 0.112 | 0.108 | -0.02 | 0.057 | -0.23 | -0.213 | -0.118 | -0.116 | -0.003 |