BPLATS,Inc.
TSE:4381.T
750 (JPY) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 181.168 | 248.758 | 175.165 | 240.685 | 233.355 | 255.93 | 264.768 | 234.934 | 189.535 | 235.567 | 196.216 | 191.779 | 185.159 | 226.848 | 198.295 | 155.994 | 173.605 | 159.145 | 119.998 | 133.844 | 124.28 | 181.075 | 164.193 | 193.065 | 96.933 | 213.158 | 0 |
| Cost of Revenue
| 178.731 | 157.316 | 155.605 | 131.084 | 115.602 | 95.199 | 93.413 | 94.338 | 78.645 | 95.852 | 92.129 | 96.781 | 92.924 | 87.44 | 78.699 | 76.063 | 81.541 | 74.302 | 65.023 | 67.387 | 60.743 | 55.56 | 61.301 | 64.853 | 37.028 | 54.29 | 0 |
| Gross Profit
| 2.437 | 91.442 | 19.56 | 109.601 | 117.753 | 160.731 | 171.355 | 140.596 | 110.89 | 139.715 | 104.087 | 94.998 | 92.235 | 139.408 | 119.596 | 79.931 | 92.064 | 84.843 | 54.975 | 66.457 | 63.537 | 125.515 | 102.892 | 128.212 | 59.905 | 158.868 | 0 |
| Gross Profit Ratio
| 0.013 | 0.368 | 0.112 | 0.455 | 0.505 | 0.628 | 0.647 | 0.598 | 0.585 | 0.593 | 0.53 | 0.495 | 0.498 | 0.615 | 0.603 | 0.512 | 0.53 | 0.533 | 0.458 | 0.497 | 0.511 | 0.693 | 0.627 | 0.664 | 0.618 | 0.745 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 32.319 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 37.825 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 93.565 | 110.164 | 102.586 | 105.106 | 97 | 105.319 | 93.015 | 99.936 | 105 | 104 | 104 | 109 | 95.244 | 105.825 | 91 | 98 | 100 | 127 | 112 | 106 | 99 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -93.565 | 0.859 | 0.913 | 0.902 | 1.89 | 1.591 | 0.042 | -0.091 | -0.068 | 0.731 | -0.053 | -0.086 | -0.03 | 0.007 | 0.05 | 4.025 | -0.167 | 0.096 | 112.046 | -0.002 | 2.54 | 0.268 | 0.05 | 0.038 | -0.006 | 7.77 | 0 |
| Operating Expenses
| 93.565 | 110.164 | 102.586 | 105.106 | 97.249 | 105.319 | 93.015 | 99.936 | 105.033 | 104.027 | 104.417 | 108.777 | 95.244 | 105.825 | 90.642 | 98.276 | 100.611 | 126.851 | 112.046 | 106.13 | 99.426 | 96.093 | 105.526 | 98.921 | 108.929 | 90.748 | 0 |
| Operating Income
| -91.128 | -18.722 | -83.026 | 4.496 | 20.503 | 55.412 | 78.34 | 40.659 | 5.857 | 35.687 | -0.33 | -13.78 | -3.009 | 33.582 | 28.954 | -18.346 | -8.546 | -42.01 | -57.07 | -39.674 | -35.888 | 29.421 | -2.634 | 29.291 | -49.024 | 68.12 | 0 |
| Operating Income Ratio
| -0.503 | -0.075 | -0.474 | 0.019 | 0.088 | 0.217 | 0.296 | 0.173 | 0.031 | 0.151 | -0.002 | -0.072 | -0.016 | 0.148 | 0.146 | -0.118 | -0.049 | -0.264 | -0.476 | -0.296 | -0.289 | 0.162 | -0.016 | 0.152 | -0.506 | 0.32 | 0 |
| Total Other Income Expenses Net
| -0.387 | -0.995 | -1.112 | -0.543 | 8 | -0.328 | -1.651 | -1.199 | -2 | -1 | -2 | -1 | -0.997 | -11.68 | -0.983 | 2.933 | -1.581 | -0.439 | -0.641 | -0.581 | 2.02 | -0.061 | -0.285 | -0.382 | -1.527 | 7.071 | 0 |
| Income Before Tax
| -91.515 | -19.717 | -84.138 | 3.953 | 31.053 | 55.084 | 76.689 | 39.46 | 4.765 | 35 | -1.529 | -14.883 | -4.006 | 21.902 | 27.971 | -15.413 | -10.127 | -42.449 | -57.711 | -40.255 | -33.868 | 29.36 | -2.919 | 28.909 | -50.551 | 75.191 | 0 |
| Income Before Tax Ratio
| -0.505 | -0.079 | -0.48 | 0.016 | 0.133 | 0.215 | 0.29 | 0.168 | 0.025 | 0.149 | -0.008 | -0.078 | -0.022 | 0.097 | 0.141 | -0.099 | -0.058 | -0.267 | -0.481 | -0.301 | -0.273 | 0.162 | -0.018 | 0.15 | -0.522 | 0.353 | 0 |
| Income Tax Expense
| 4.324 | -0.567 | 21.588 | 1.365 | 2.472 | -14.28 | 6.549 | 0.841 | 0.3 | 1.814 | 0.387 | -0.208 | 2.341 | -4.99 | 5.734 | 2.887 | 0.692 | -3.564 | 9.68 | -1.103 | 3.429 | -3.698 | -0.499 | 0.183 | 0.286 | 10.896 | 0 |
| Net Income
| -95.84 | -19.151 | -105.726 | 3.11 | 23.754 | 69.448 | 70.13 | 38.966 | 4.36 | 33.143 | -1.75 | -14.586 | -5.926 | 33.397 | 24.003 | -17.536 | -8.914 | -42.679 | -67.28 | -37.842 | -37.001 | 33.058 | -2.419 | 28.726 | -50.838 | 64.295 | 0 |
| Net Income Ratio
| -0.529 | -0.077 | -0.604 | 0.013 | 0.102 | 0.271 | 0.265 | 0.166 | 0.023 | 0.141 | -0.009 | -0.076 | -0.032 | 0.147 | 0.121 | -0.112 | -0.051 | -0.268 | -0.561 | -0.283 | -0.298 | 0.183 | -0.015 | 0.149 | -0.524 | 0.302 | 0 |
| EPS
| -39.39 | -7.89 | -43.65 | 1.29 | 9.9 | 29.01 | 29.29 | 16.3 | 1.83 | 13.94 | -0.74 | -6.15 | -2.51 | 14.17 | 10.18 | -7.55 | -3.85 | -18.47 | -29.13 | -16.4 | -16.07 | 14.36 | -1.05 | 12.48 | -22.65 | 28.65 | 0 |
| EPS Diluted
| -39.39 | -7.89 | -43.65 | 1.25 | 9.67 | 28.44 | 28.76 | 15.93 | 1.8 | 13.94 | -0.74 | -6.14 | -2.51 | 14.17 | 10.18 | -7.44 | -3.85 | -18.43 | -29.05 | -16.34 | -16.07 | 14.36 | -1.05 | 12.48 | -22.65 | 28.65 | 0 |
| EBITDA
| -28.382 | 28.664 | -35.585 | 5.4 | 22.393 | 56.556 | 78.383 | 40.569 | 5.789 | 36.205 | -0.384 | -13.864 | -3.039 | 22.889 | 28.973 | -14.4 | -8.803 | -41.942 | -57.2 | -39.854 | -33.505 | 29.526 | -2.768 | 29.11 | -50.298 | 75.489 | 0 |
| EBITDA Ratio
| -0.157 | 0.115 | -0.203 | 0.022 | 0.096 | 0.221 | 0.296 | 0.173 | 0.031 | 0.154 | -0.002 | -0.072 | -0.016 | 0.101 | 0.146 | -0.092 | -0.051 | -0.264 | -0.477 | -0.298 | -0.27 | 0.163 | -0.017 | 0.151 | -0.519 | 0.354 | 0 |