Simplex Holdings, Inc.
TSE:4373.T
3915 (JPY) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2012 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 47,394 | 40,708 | 34,946 | 30,579 | 27,532 | 25,508 | 16,620 |
| Cost of Revenue
| 27,873 | 23,257 | 20,349 | 17,563 | 16,775 | 16,598 | 10,858 |
| Gross Profit
| 19,521 | 17,451 | 14,597 | 13,016 | 10,757 | 8,910 | 5,762 |
| Gross Profit Ratio
| 0.412 | 0.429 | 0.418 | 0.426 | 0.391 | 0.349 | 0.347 |
| Reseach & Development Expenses
| 1,475 | 1,858 | 1,438 | 1,241 | 1,883 | 2,626 | 732 |
| General & Administrative Expenses
| 0 | 6,354 | 5,374 | 5,209 | 4,011 | 4,330 | 347 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 2,276 |
| SG&A
| 7,307 | 6,354 | 5,374 | 5,209 | 4,011 | 4,330 | 2,623 |
| Other Expenses
| 0 | 389 | 0 | 203 | 353 | -258 | 0 |
| Operating Expenses
| 8,782 | 8,569 | 7,147 | 6,653 | 6,247 | 7,686 | 3,228 |
| Operating Income
| 10,739 | 8,850 | 7,451 | 6,362 | 4,510 | 1,222 | 2,407 |
| Operating Income Ratio
| 0.227 | 0.217 | 0.213 | 0.208 | 0.164 | 0.048 | 0.145 |
| Total Other Income Expenses Net
| -107 | -105 | -41 | 71 | -186 | -479 | 117 |
| Income Before Tax
| 10,632 | 8,745 | 7,298 | 6,191 | 4,324 | 743 | 2,524 |
| Income Before Tax Ratio
| 0.224 | 0.215 | 0.209 | 0.202 | 0.157 | 0.029 | 0.152 |
| Income Tax Expense
| 2,948 | 2,551 | 1,866 | 1,986 | 1,350 | -6 | 936 |
| Net Income
| 7,781 | 6,194 | 5,432 | 4,205 | 2,984 | 758 | 1,523 |
| Net Income Ratio
| 0.164 | 0.152 | 0.155 | 0.138 | 0.108 | 0.03 | 0.092 |
| EPS
| 133.82 | 107.55 | 96.9 | 83.05 | 61.79 | 15.7 | 26.96 |
| EPS Diluted
| 130.25 | 103.47 | 91.22 | 71.74 | 61.79 | 15.7 | 26.96 |
| EBITDA
| 13,585 | 11,458 | 9,992 | 8,550 | 6,830 | 3,402 | 2,888 |
| EBITDA Ratio
| 0.287 | 0.281 | 0.286 | 0.28 | 0.248 | 0.133 | 0.174 |