Fuso Chemical Co.,Ltd.
TSE:4368.T
3610 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 29,483.756 | 23,412.586 | 24,236.473 | 25,594.582 | 16,468.059 | 10,864.205 | 18,940.54 | 24,471.784 | 17,709.108 | 5,614.38 | 3,551.117 | 4,606.035 | 4,124.117 | 7,274.339 | 7,277.46 | 6,266.702 | 3,300.511 | 2,975.992 | 4,099.322 | 3,871.527 |
Short Term Investments
| 1,988.243 | 123.756 | 123.756 | 111.938 | 98.055 | 100.02 | 639.214 | 674.049 | -72.754 | -135.499 | -21.972 | -180.656 | -450.434 | -732.452 | -1,013.784 | -1,294.543 | -1,582.926 | 0 | 0 | 0 |
Cash and Short Term Investments
| 31,471.999 | 23,412.586 | 24,360.229 | 25,706.52 | 16,566.114 | 10,964.225 | 19,579.754 | 25,145.833 | 17,709.108 | 5,614.38 | 3,551.117 | 4,606.035 | 4,124.117 | 7,274.339 | 7,277.46 | 6,266.702 | 3,300.511 | 2,975.992 | 4,099.322 | 3,871.527 |
Net Receivables
| 16,444.746 | 14,968.781 | 14,886.764 | 10,546.322 | 10,274.938 | 10,885.116 | 12,070.063 | 10,121.526 | 9,864.16 | 9,717.793 | 7,957.012 | 7,630.583 | 7,578.816 | 8,245.586 | 8,531.657 | 7,055.478 | 8,890.484 | 8,861.045 | 7,501.021 | 6,577.877 |
Inventory
| 17,416.355 | 16,040.657 | 11,978.241 | 8,541.242 | 8,108.134 | 8,051.048 | 8,009.385 | 5,909.76 | 6,034.058 | 7,383.11 | 6,698.384 | 6,824.532 | 6,390.189 | 5,386.242 | 5,724.565 | 8,454.945 | 6,814.546 | 6,070.426 | 6,079.84 | 5,304.626 |
Other Current Assets
| 2,800.895 | 922.023 | 852.969 | 337.146 | 550.356 | 767.976 | 603.25 | 172.581 | 614.451 | 615.064 | 285.984 | 251.931 | 700.29 | 326.415 | 347.871 | 404.82 | 563.225 | 514.982 | 425.633 | 497.658 |
Total Current Assets
| 68,133.995 | 55,344.047 | 52,078.203 | 45,131.23 | 35,499.542 | 30,668.365 | 40,262.452 | 41,349.7 | 34,221.777 | 23,330.347 | 18,492.497 | 19,313.081 | 18,793.412 | 21,232.582 | 21,881.553 | 22,181.945 | 19,568.766 | 18,422.445 | 18,105.816 | 16,251.688 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 59,026.627 | 54,301.501 | 35,290.587 | 25,924.241 | 28,891.152 | 29,444.995 | 21,330.289 | 13,272.502 | 12,084.215 | 13,325.044 | 13,447.945 | 12,570.968 | 12,909.698 | 12,727.041 | 14,680.85 | 16,225.499 | 16,021.467 | 18,899.071 | 13,656.147 | 10,324.66 |
Goodwill
| 0.865 | 0.426 | 0.627 | 0.54 | 0.654 | 0.938 | 0.126 | 0.783 | 0.926 | 0.172 | 0.976 | 0.563 | 9.838 | 282.858 | 433.768 | 631.08 | 210.216 | 131.075 | 289.183 | 432.857 |
Intangible Assets
| 3,129 | 1,346 | 1,904 | 2,186 | 2,423 | 2,390 | 991 | 284 | 292 | 521 | 301 | 386 | 436.235 | 500.209 | 600.445 | 656.907 | 307.496 | 264.13 | 268.405 | 199.988 |
Goodwill and Intangible Assets
| 3,129.865 | 1,346.426 | 1,904.627 | 2,186.54 | 2,423.654 | 2,390.938 | 991.126 | 284.783 | 292.926 | 521.172 | 301.976 | 386.563 | 446.073 | 783.067 | 1,034.213 | 1,287.987 | 517.712 | 395.205 | 557.588 | 632.845 |
Long Term Investments
| 885.432 | 1,363 | 1,826 | 1,677 | 1,109 | 1,304 | 324.786 | 187.798 | 783.511 | 1,133.435 | 821.497 | 873.958 | 1,036.133 | 1,305.238 | 1,708.013 | 1,854.43 | 2,307.521 | 1,196.257 | 1,271.686 | 911.872 |
Tax Assets
| 1,892.733 | 1,173.7 | 910.57 | 1,113.889 | 1,299.544 | 648.793 | 511.709 | 557.602 | 608.017 | 467.719 | 507.863 | 341.956 | 369.977 | 1,058.435 | 934.346 | 959.357 | 657.357 | 382.342 | 438.807 | 558.342 |
Other Non-Current Assets
| 671.531 | 0.194 | -0.488 | -0.477 | -0.156 | 0.104 | 1,185.79 | 932.719 | 168.485 | 182.048 | 282.294 | 297.263 | 300.897 | 326.145 | 344.79 | 427.002 | 539.122 | 727.829 | 877.799 | 642.615 |
Total Non-Current Assets
| 65,606.188 | 58,184.821 | 39,931.296 | 30,901.193 | 33,723.194 | 33,788.83 | 24,343.7 | 15,235.404 | 13,937.154 | 15,629.418 | 15,361.575 | 14,470.708 | 15,062.778 | 16,199.926 | 18,702.212 | 20,754.275 | 20,043.179 | 21,600.704 | 16,802.027 | 13,070.334 |
Total Assets
| 133,740.183 | 113,528.872 | 92,009.502 | 76,032.427 | 69,222.738 | 64,457.197 | 64,606.154 | 56,585.106 | 48,158.933 | 38,959.768 | 33,854.074 | 33,783.793 | 33,856.19 | 37,432.508 | 40,583.765 | 42,936.22 | 39,611.945 | 40,023.149 | 34,907.843 | 29,322.022 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 2,359.211 | 17,070.219 | 7,939.905 | 2,027.968 | 2,083.944 | 1,895.699 | 2,463.967 | 2,852.876 | 2,060.456 | 1,940.903 | 1,372.767 | 1,282.029 | 2,429.587 | 2,603.963 | 3,150.615 | 3,686.268 | 4,371.857 | 3,359.907 | 2,537.165 | 1,666.632 |
Short Term Debt
| 8.387 | 9.938 | 6.398 | 5.658 | 5.658 | 7.348 | 6.649 | 6.69 | 6.69 | 786 | 1,588.15 | 3,047.9 | 3,637.3 | 4,069.599 | 4,528.897 | 5,933.398 | 4,598.249 | 3,509.8 | 3,569 | 2,348.451 |
Tax Payables
| 1,309.195 | 3,301.849 | 3,219.784 | 1,588.545 | 940.857 | 952.085 | 1,687.612 | 1,751.786 | 1,380.461 | 1,287.007 | 403.826 | 776.586 | 98.494 | 964.534 | 892.023 | 0 | 649.316 | 707.667 | 375.899 | 570.651 |
Deferred Revenue
| 41.083 | 39.71 | -6.398 | -5.658 | -5.658 | -7.348 | -6.649 | -6.69 | -6.69 | 2,811.316 | 2,162.408 | 2,023.471 | 433.712 | 1,324.19 | 1,241.849 | 288.328 | 979.441 | 3,391.773 | 2,672.239 | 3,045.169 |
Other Current Liabilities
| 10,379.941 | -13,583.266 | -4,432.192 | 2,191.778 | 1,987.822 | 2,555.343 | 5,655.213 | 1,839.952 | 279.29 | -2,599.112 | -1,453.722 | -1,442.269 | -1,978.922 | -2,825.134 | -3,012.776 | -3,060.961 | -4,649.887 | -3,619.74 | -2,528.072 | -1,889.697 |
Total Current Liabilities
| 16,457.028 | 23,908.669 | 14,667.402 | 7,836.259 | 7,096.567 | 7,298.826 | 12,270.759 | 9,297.49 | 5,780.663 | 6,167.017 | 5,446.196 | 6,969.746 | 7,049.758 | 8,741.115 | 9,951.223 | 10,533.301 | 10,320.833 | 10,709.314 | 9,163.396 | 7,407.838 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 586 | 1,974.15 | 4,822.05 | 8,259.35 | 11,928.95 | 14,832.349 | 11,765.75 | 12,804 | 10,193.8 | 8,182.8 |
Deferred Revenue Non-Current
| 6.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,211.029 | 1,166.7 | 1,023.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 298.524 | 191.191 | 187.187 | 178.135 | 121.458 | 61.334 | 406.259 | 395.083 | 377.149 | 373.823 | 315.693 | 119.335 | 64.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,953.031 | 1,926.189 | 1,851.567 | 1,848.446 | 1,715.436 | 1,754.664 | 1,782.931 | 1,732.486 | 2,030.717 | 1,838.67 | 142.575 | 149.779 | 176.341 | 2,161.02 | 2,050.316 | 2,148.861 | 2,018.217 | 1,690.229 | 1,760.404 | 1,743.717 |
Total Non-Current Liabilities
| 22,258.135 | 2,117.38 | 2,038.754 | 2,026.581 | 1,836.894 | 1,815.998 | 2,189.19 | 2,127.569 | 2,407.866 | 2,212.493 | 2,255.297 | 3,409.964 | 6,087.077 | 10,420.37 | 13,979.266 | 16,981.21 | 13,783.967 | 14,494.229 | 11,954.204 | 9,926.517 |
Total Liabilities
| 38,715.163 | 26,026.049 | 16,706.156 | 9,862.84 | 8,933.461 | 9,114.824 | 14,459.949 | 11,425.059 | 8,188.529 | 8,379.51 | 7,701.493 | 10,379.71 | 13,136.835 | 19,161.485 | 23,930.489 | 27,514.511 | 24,104.8 | 25,203.543 | 21,117.6 | 17,334.355 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,334.047 | 4,334.047 | 4,334.047 | 4,334.047 | 4,334.047 | 4,334.047 | 4,334.047 | 4,334.047 | 4,334.047 | 1,180.367 | 1,180.367 | 1,180.367 | 1,180.367 | 1,180.367 | 1,180.367 | 1,180.367 | 1,180.367 | 1,180.367 | 1,180.367 | 1,180.367 |
Retained Earnings
| 82,188.15 | 76,183.899 | 64,183.183 | 55,121.274 | 49,950.515 | 44,573.696 | 39,329.462 | 34,408.726 | 29,043.52 | 24,961.817 | 21,974.505 | 19,908.385 | 18,195.408 | 15,879.335 | 13,770.217 | 12,413.974 | 12,396.978 | 10,955.021 | 9,783.203 | 8,637.395 |
Accumulated Other Comprehensive Income/Loss
| 4,769.341 | 3,276.866 | 3,077.955 | 1,898.315 | 1,188.687 | 1,618.159 | 1,659.073 | 1,594.072 | 1,770.222 | 2,769 | 1,329 | 607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,733.478 | 3,708.011 | 3,708.161 | 4,815.951 | 4,816.028 | 4,816.471 | 4,816.574 | 4,816.631 | 4,816.961 | 1,664.028 | 1,664.444 | 1,665.879 | 1,300.993 | 1,172.096 | 1,666.925 | 1,827.35 | 1,929.8 | 2,684.218 | 2,580.004 | 1,980.169 |
Total Shareholders Equity
| 95,025.016 | 87,502.823 | 75,303.346 | 66,169.587 | 60,289.277 | 55,342.373 | 50,139.156 | 45,153.476 | 39,964.75 | 30,575.212 | 26,148.316 | 23,361.631 | 20,676.768 | 18,231.798 | 16,617.509 | 15,421.691 | 15,507.145 | 14,819.606 | 13,543.574 | 11,797.931 |
Total Equity
| 95,025.016 | 87,502.823 | 75,303.346 | 66,169.587 | 60,289.277 | 55,342.373 | 50,146.205 | 45,160.047 | 39,970.404 | 30,580.258 | 26,152.581 | 23,404.083 | 20,719.355 | 18,271.023 | 16,653.276 | 15,421.709 | 15,507.145 | 14,819.606 | 13,790.243 | 11,987.667 |
Total Liabilities & Shareholders Equity
| 133,740.179 | 113,528.872 | 92,009.502 | 76,032.427 | 69,222.738 | 64,457.197 | 64,606.154 | 56,585.106 | 48,158.933 | 38,959.768 | 33,854.074 | 33,783.793 | 33,856.19 | 37,432.508 | 40,583.765 | 42,936.22 | 39,611.945 | 40,023.149 | 34,907.843 | 29,322.022 |