Medical System Network Co., Ltd.

TSE:4350.T

440 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 8,2438,1418,20110,11811,72211,70310,2012,2522,0812,499.1973,106.4522,091.8691,329.0571,792.1911,532.1231,412.071
Short Term Investments 30-3,22230-2,74810-1,883-1,7201700000000
Cash and Short Term Investments 8,2738,1418,20110,11811,73211,70310,2012,2522,0812,499.1973,106.4522,091.8691,329.0571,792.1911,532.1231,412.071
Net Receivables 5,7264,9394,2883,8053,4763,5394,1583,8454,3513,977.7884,445.1033,352.3784,049.274,152.0193,563.5013,295.398
Inventory 5,5395,2534,8564,4834,5314,3743,5204,0533,4313,848.1622,731.9262,219.1621,776.4041,551.3951,357.9951,125.169
Other Current Assets 1,2351,9321,3569078391,439857948920698.198658.006607.753632.17575.492784.129581.317
Total Current Assets 20,77320,26518,70119,31320,57821,05518,73611,09810,78311,023.34510,941.4878,271.1627,786.9018,071.0977,237.7486,413.955
Non-Current Assets:
Property, Plant & Equipment, Net 28,33627,06024,62424,63425,12625,72124,12921,24620,25417,249.85115,975.88311,471.6019,162.636,752.7025,835.3384,892.67
Goodwill 10,61311,18312,25413,14514,17915,71014,45113,18412,91613,214.78812,253.4388,176.764,900.6335,099.4174,629.7984,912.513
Intangible Assets 668624513427436525594647564339.946145.91886.61681.914110.829129.11682.483
Goodwill and Intangible Assets 11,28111,80712,76713,57214,61516,23515,04513,83113,48013,554.73412,399.3568,263.3764,982.5475,210.2464,758.9144,994.996
Long Term Investments 1843,3811553,1454732,6092,532583524157.409179.39354.0638.82553.67764.484114.394
Tax Assets 3,3852,9262,8942,9582,5622,2291,1811,027992880.702801.647797.466833.327730.381365.748338.182
Other Non-Current Assets 4,2367833,7978233,1071,0841,1362,9522,8142,721.8322,816.6071,931.6111,729.6911,664.2181,433.3911,394.77
Total Non-Current Assets 47,42245,95744,23745,13245,88347,87844,02339,63938,06434,564.52832,172.88622,518.11416,747.0214,411.22412,457.87511,735.012
Total Assets 68,19566,22362,94164,44866,46468,93562,75950,73748,84745,587.87343,114.37330,789.27624,533.92122,482.32119,695.62318,148.967
Liabilities & Equity:
Current Liabilities:
Account Payables 10,9359,9379,6809,25810,02110,1989,4169,1449,5258,598.6167,798.4475,615.9955,026.0464,595.5773,979.6783,264.602
Short Term Debt 6,1166,3775,93510,2108,9059,1587,4633,8636,9109,214.93112,921.7045,118.9222,478.0462,149.0442,758.3743,030.994
Tax Payables 9996006171,5564546951,1354131,065599.65577.68459.443590.219370.935366.372800.495
Deferred Revenue 9992,17103,1361,8672,0362,4711,5642,1351,565.6471,464.0331,170.9651,231.204896.957823.591,220.413
Other Current Liabilities 5,1632,8644,8202,8142,5032,4522,4192,3492,4912,246.5052,695.8142,469.3622,065.2281,768.351,475.2811,191.848
Total Current Liabilities 23,21321,34920,43525,41823,29623,84421,76916,92021,06121,625.69924,879.99814,375.24410,800.5249,409.9289,036.9238,707.857
Non-Current Liabilities:
Long Term Debt 18,30924,13923,63122,34828,65329,73926,32920,18614,85915,390.87210,948.1098,757.9117,364.6897,856.6086,667.4545,935.745
Deferred Revenue Non-Current 4,754-44-43-43-450-452,2561,9691,865.7451,566.511,117.792812.6120520.344419.844
Deferred Tax Liabilities Non-Current 4644434345045111.261.1971.2980.94307.6140.616
Other Non-Current Liabilities 6,6516,2475,5905,4935,0964,5914,077730692568.397366.143300.993291.861917.917170.33164.16
Total Non-Current Liabilities 29,76030,38629,22127,84133,74934,33030,40623,17317,52117,826.27412,881.95910,177.9948,470.1058,774.5257,365.7426,520.365
Total Liabilities 52,97351,73549,65653,25957,04558,17452,17540,09338,58239,451.97337,761.95724,553.23819,270.62918,184.45316,402.66515,228.222
Equity:
Preferred Stock 0139109105100000172630380000
Common Stock 2,1282,1282,1282,1282,1282,1282,0971,9321,9321,091.0011,091.0011,091.0011,091.0011,091.001813.52813.52
Retained Earnings 13,10011,60610,3938,3056,4147,6167,4596,7356,4674,979.8514,299.6113,835.5612,924.3112,039.7191,648.5951,273.151
Accumulated Other Comprehensive Income/Loss -113-139-109-105-1006514022-17-26-30-380000
Other Total Stockholders Equity 577177477338779528851,4411,397-273.436-310.871815.996866.31856.729559.914612.647
Total Shareholders Equity 15,17214,45113,26811,1669,41910,76110,58110,1309,7965,797.4165,079.7415,742.5584,881.6223,987.4493,022.0292,699.318
Total Equity 15,21914,48813,28511,1899,41910,76110,58310,64410,2656,135.95,352.4166,236.0385,263.2924,297.8683,292.9582,920.745
Total Liabilities & Shareholders Equity 68,19266,22362,94164,44866,46468,93562,75850,73748,84745,587.87343,114.37330,789.27624,533.92122,482.32119,695.62318,148.967