INTAGE HOLDINGS Inc.

TSE:4326.T

1579 (JPY) • At close November 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2022202120202019201820172016201520142013201220112010200920082007
Revenue 61,387.01460,232.75557,558.99656,204.80353,986.19850,499.80747,987.81945,481.02143,925.55342,508.81939,930.70536,658.87336,538.18934,526.39334,345.78733,104.564
Cost of Revenue 40,088.29139,843.84139,358.90539,636.92437,891.535,732.30734,603.23233,257.5631,723.731,107.49429,121.69725,874.82926,021.69524,138.87223,870.28122,755.051
Gross Profit 21,298.72320,388.91418,200.09116,567.87916,094.69814,767.513,384.58712,223.46112,201.85311,401.32510,809.00810,784.04410,516.49410,387.52110,475.50610,349.513
Gross Profit Ratio 0.3470.3390.3160.2950.2980.2920.2790.2690.2780.2680.2710.2940.2880.3010.3050.313
Reseach & Development Expenses 0000000000000000
General & Administrative Expenses 0000000000000000
Selling & Marketing Expenses 0000000000000000
SG&A 0000000000000000
Other Expenses 79.09915,739.64313,778.962-73.293-75.07739.16465.2656.02177.59769.59461.35862.59244.81631.9370.91939.479
Operating Expenses 17,513.415,739.64313,778.96212,013.29711,826.07810,743.5179,115.6288,340.1488,630.7937,895.4687,499.9627,898.6157,051.2497,131.1847,154.8457,034.793
Operating Income 3,785.3234,649.2714,421.1284,554.5824,268.6194,023.9814,268.9583,883.3123,571.0593,505.8553,309.0452,885.4283,465.2443,256.3363,320.6593,314.72
Operating Income Ratio 0.0620.0770.0770.0810.0790.080.0890.0850.0810.0820.0830.0790.0950.0940.0970.1
Total Other Income Expenses Net 479.433234.284615.80564.094-73.251277.8964.755-67.4561,516.199-175.995-704.965-45.857-17.967-180.608-116.635-6.213
Income Before Tax 4,264.7564,883.5555,036.9334,618.6764,195.3694,301.8784,273.7143,815.8575,087.2593,329.8622,604.0812,839.5723,447.2783,075.7293,204.0263,308.507
Income Before Tax Ratio 0.0690.0810.0880.0820.0780.0850.0890.0840.1160.0780.0650.0770.0940.0890.0930.1
Income Tax Expense 884.7721,645.5541,753.3121,500.0281,417.1141,294.5621,388.6861,485.5262,607.241,698.9671,350.8241,514.3391,532.6981,392.1651,472.7391,470.639
Net Income 3,505.763,418.7933,372.2263,130.6072,859.1223,050.6442,871.672,326.4622,463.1831,642.4531,249.9851,325.9781,915.9081,679.8651,728.5231,765.611
Net Income Ratio 0.0570.0570.0590.0560.0530.060.060.0510.0560.0390.0310.0360.0520.0490.050.053
EPS 91.2186.3184.47869.4776.0871.9158.2861.5240.8331.0832.9647.6341.0842.1742.53
EPS Diluted 91.2186.3184.47869.1375.9471.9158.2861.5240.8331.0832.9647.6341.0842.1742.53
EBITDA 5,611.676,605.0416,123.5125,998.2275,870.5495,880.3615,986.4655,501.2135,049.2955,100.1165,006.654,641.9545,068.1774,560.3444,619.5554,378.074
EBITDA Ratio 0.0910.110.1060.1070.1090.1160.1250.1210.1150.120.1250.1270.1390.1320.1350.132