Japan System Techniques Co., Ltd.
TSE:4323.T
1934 (JPY) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,298.813 | 7,655.574 | 6,395.366 | 6,492.37 | 5,640.211 | 6,884.297 | 5,631.179 | 5,884.764 | 5,119.276 | 6,413.564 | 4,943.514 | 5,142.013 | 4,900.462 | 6,646.275 | 4,100.486 | 4,296.176 | 3,746.215 | 5,507.569 | 3,901.245 | 4,840.761 | 3,770.217 | 5,143.339 | 3,700.741 | 3,918.269 | 4,106.45 | 5,123.498 | 3,522.299 | 3,765.279 | 3,219.208 | 4,648.554 | 3,347.797 | 3,427.193 | 2,799.786 | 3,804.342 | 2,458.257 | 3,030.257 | 2,528.227 | 3,506.069 | 2,574.953 | 2,746.068 | 2,678.014 | 3,711.545 | 2,109.711 | 2,462.661 | 2,544.482 | 3,573.973 | 1,872.645 | 2,462.033 | 2,230.73 | 2,699.602 | 1,805.852 | 2,478.634 | 2,043.723 | 2,771.316 | 2,243.617 | 1,888.368 | 2,087.066 | 2,456.691 | 1,824.042 | 2,543.597 | 2,497.856 | 3,491.405 | 2,048.746 | 2,950.864 |
| Cost of Revenue
| 4,711.881 | 5,350.344 | 4,689.533 | 4,594.97 | 4,280.524 | 4,955.612 | 4,111.672 | 4,249.459 | 3,826.933 | 4,643.424 | 3,744.931 | 3,693.87 | 3,629.283 | 4,653.775 | 3,248.234 | 3,249.055 | 3,017.984 | 3,780.93 | 3,129.59 | 3,542.363 | 3,154.602 | 3,744.223 | 2,964.634 | 3,109.666 | 3,209.531 | 3,772.46 | 2,909.912 | 3,040.514 | 2,561.997 | 3,377.629 | 2,866.513 | 2,679.821 | 2,363.574 | 2,760.994 | 2,052.343 | 2,411.154 | 2,029.815 | 2,584.421 | 2,192.632 | 2,208.769 | 2,163.128 | 2,794.483 | 1,718.235 | 1,975.897 | 2,161.278 | 2,714.991 | 1,559.882 | 2,031.399 | 1,787.796 | 1,968.159 | 1,438.958 | 1,959.419 | 1,642.052 | 1,967.335 | 1,823.854 | 1,482.195 | 1,709.831 | 1,807.813 | 1,516.41 | 1,981.757 | 1,936.52 | 2,655.283 | 1,542.328 | 2,290.117 |
| Gross Profit
| 1,586.932 | 2,305.23 | 1,705.833 | 1,897.4 | 1,359.687 | 1,928.685 | 1,519.507 | 1,635.305 | 1,292.343 | 1,770.14 | 1,198.583 | 1,448.143 | 1,271.179 | 1,992.5 | 852.252 | 1,047.121 | 728.231 | 1,726.639 | 771.655 | 1,298.398 | 615.615 | 1,399.116 | 736.107 | 808.603 | 896.919 | 1,351.038 | 612.387 | 724.765 | 657.211 | 1,270.925 | 481.284 | 747.372 | 436.212 | 1,043.348 | 405.914 | 619.103 | 498.412 | 921.648 | 382.321 | 537.299 | 514.886 | 917.062 | 391.476 | 486.764 | 383.204 | 858.982 | 312.763 | 430.634 | 442.934 | 731.443 | 366.894 | 519.215 | 401.671 | 803.981 | 419.763 | 406.173 | 377.235 | 648.878 | 307.632 | 561.84 | 561.336 | 836.122 | 506.418 | 660.747 |
| Gross Profit Ratio
| 0.252 | 0.301 | 0.267 | 0.292 | 0.241 | 0.28 | 0.27 | 0.278 | 0.252 | 0.276 | 0.242 | 0.282 | 0.259 | 0.3 | 0.208 | 0.244 | 0.194 | 0.314 | 0.198 | 0.268 | 0.163 | 0.272 | 0.199 | 0.206 | 0.218 | 0.264 | 0.174 | 0.192 | 0.204 | 0.273 | 0.144 | 0.218 | 0.156 | 0.274 | 0.165 | 0.204 | 0.197 | 0.263 | 0.148 | 0.196 | 0.192 | 0.247 | 0.186 | 0.198 | 0.151 | 0.24 | 0.167 | 0.175 | 0.199 | 0.271 | 0.203 | 0.209 | 0.197 | 0.29 | 0.187 | 0.215 | 0.181 | 0.264 | 0.169 | 0.221 | 0.225 | 0.239 | 0.247 | 0.224 |
| Reseach & Development Expenses
| 0 | 129.128 | 104 | 80 | 40 | 140.246 | 230 | 25 | 74 | 436 | 104 | 94 | 66 | 84 | 0 | 0 | 0 | 442 | 0 | 0 | 0 | 492 | 0 | 0 | 0 | 458 | 0 | 0 | 0 | 332 | 0 | 0 | 0 | 346 | 0 | 0 | 0 | 269 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 346 | 0 | 0 | 0 | 293 | 0 | 0 | 0 | 265 | 0 | 0 | 0 | 270 | 0 | 0 | 0 | 260 | 0 | 0 | 0 | 189 | 0 | 0 | 0 | 168 | 0 | 0 | 0 | 157 | 0 | 0 | 0 | 137 | 0 | 0 | 0 | 136 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 768.582 | 0 | 0 | 0 | 667.882 | 0 | 0 | 0 | 366 | 0 | 0 | 0 | 508.224 | 0 | 0 | 0 | 197 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 172 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,304.933 | 1,114.582 | 987.517 | 953.212 | 1,272 | 960.882 | 733.392 | 871.023 | 1,031 | 631 | 894 | 797 | 863.042 | 778.224 | 789 | 823 | 929 | 457 | 819 | 799 | 924 | 302 | 748 | 700 | 742 | 248 | 609 | 621 | 667 | 329 | 544 | 545 | 614 | 179 | 558 | 508 | 574 | 196 | 554 | 447 | 526 | 276 | 435 | 394 | 489 | 295 | 405 | 413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 16.778 | 14.454 | 5.154 | 13.822 | 13.435 | 4.955 | 3.793 | 8.025 | 5.854 | 11.148 | 5.407 | 3.936 | 23.69 | 13.562 | 14.454 | 7.037 | 12.689 | 18.788 | 5.312 | 13.707 | 4.797 | 8.864 | 6.786 | 4.606 | -1.854 | 14.191 | 7.004 | 12.134 | 6.711 | 27.815 | 3.309 | 12.691 | 13.121 | 4.844 | 3.685 | 12.67 | 18.534 | 13.564 | 3.841 | 26.603 | -1.05 | -0.083 | 22.957 | 8.139 | 17.025 | 8.068 | 3.441 | 5.883 | 14.782 | 7.139 | 1.052 | 14.49 | 2.575 | 4.839 | 8.537 | 31.265 | 11.452 | 9.391 | 7.787 | 6.513 | 31.677 | 2.901 | 5.419 |
| Operating Expenses
| 1,304.933 | 1,114.582 | 1,091.517 | 1,015.851 | 1,237.668 | 1,102.968 | 963.149 | 893.092 | 1,030.962 | 1,066.85 | 893.843 | 797.808 | 929.042 | 862.224 | 789.213 | 822.617 | 929.725 | 899.071 | 818.538 | 799.811 | 924.077 | 794.207 | 747.987 | 699.587 | 742.842 | 706.208 | 608.801 | 621.317 | 667.551 | 661.211 | 544.529 | 544.806 | 614.203 | 524.644 | 558.006 | 508.056 | 574.461 | 464.767 | 554.461 | 446.378 | 526.867 | 432.44 | 434.52 | 394.867 | 489.063 | 470.63 | 404.702 | 413.247 | 442.51 | 425.236 | 414.074 | 437.174 | 458.542 | 465.436 | 433.446 | 428.409 | 468.64 | 447.07 | 391.84 | 392.274 | 391.845 | 413.652 | 384.338 | 392.04 |
| Operating Income
| 281.999 | 1,190.648 | 614.316 | 881.548 | 122.018 | 825.716 | 556.359 | 742.213 | 261.38 | 703.29 | 304.74 | 650.335 | 342.136 | 1,130.276 | 63.038 | 224.505 | -201.495 | 827.568 | -46.882 | 498.586 | -308.463 | 604.91 | -11.881 | 109.015 | 154.077 | 644.829 | 3.586 | 103.447 | -10.34 | 609.713 | -63.243 | 202.563 | -177.99 | 518.703 | -152.091 | 111.046 | -76.049 | 456.881 | -172.139 | 90.92 | -11.981 | 484.622 | -43.045 | 91.897 | -105.859 | 388.351 | -91.938 | 17.387 | 0.423 | 306.206 | -47.179 | 82.04 | -56.871 | 338.544 | -13.684 | -22.236 | -91.404 | 201.809 | -84.208 | 169.565 | 169.49 | 422.468 | 122.079 | 268.706 |
| Operating Income Ratio
| 0.045 | 0.156 | 0.096 | 0.136 | 0.022 | 0.12 | 0.099 | 0.126 | 0.051 | 0.11 | 0.062 | 0.126 | 0.07 | 0.17 | 0.015 | 0.052 | -0.054 | 0.15 | -0.012 | 0.103 | -0.082 | 0.118 | -0.003 | 0.028 | 0.038 | 0.126 | 0.001 | 0.027 | -0.003 | 0.131 | -0.019 | 0.059 | -0.064 | 0.136 | -0.062 | 0.037 | -0.03 | 0.13 | -0.067 | 0.033 | -0.004 | 0.131 | -0.02 | 0.037 | -0.042 | 0.109 | -0.049 | 0.007 | 0 | 0.113 | -0.026 | 0.033 | -0.028 | 0.122 | -0.006 | -0.012 | -0.044 | 0.082 | -0.046 | 0.067 | 0.068 | 0.121 | 0.06 | 0.091 |
| Total Other Income Expenses Net
| 36.692 | 22.444 | 25.081 | -7.062 | 45 | 19.136 | 11.864 | 4.897 | 27 | -70 | 23 | 5 | 6.368 | 32.681 | 22.787 | -324.87 | 18.102 | -16.246 | 38.526 | -718.676 | 9.063 | -371.574 | -15.29 | 8.354 | 8.674 | -6.952 | 18.813 | 9.374 | 15.757 | 4.055 | 35.67 | -1.974 | 15.157 | 12.762 | 7.788 | 11.513 | 7.38 | 21.049 | 15.682 | 5.565 | 29.984 | 9.134 | 2.189 | 24.567 | 10.572 | 18.052 | 10.583 | 4.476 | 8.608 | 16.258 | 9.655 | -0.256 | 15.384 | 161.471 | 7.31 | 12.433 | 52.343 | 13.595 | 10.585 | 85.647 | 7.9 | 28.833 | 3.103 | 8.867 |
| Income Before Tax
| 318.691 | 1,213.092 | 639.397 | 874.486 | 134.44 | 844.852 | 568.223 | 747.11 | 289.963 | 633.657 | 327.28 | 655.672 | 348.505 | 1,162.958 | 85.825 | -100.365 | -183.393 | 811.323 | -8.357 | -220.089 | -299.4 | 233.335 | -27.17 | 117.369 | 162.751 | 637.877 | 22.399 | 112.822 | 5.417 | 613.769 | -27.575 | 200.592 | -162.834 | 531.466 | -144.304 | 122.56 | -68.669 | 477.93 | -156.458 | 96.486 | 18.003 | 493.756 | -40.855 | 116.464 | -95.287 | 406.404 | -81.356 | 21.863 | 9.032 | 322.465 | -37.525 | 81.785 | -41.487 | 500.016 | -6.373 | -9.803 | -39.062 | 215.403 | -73.623 | 255.213 | 177.391 | 451.303 | 125.183 | 277.574 |
| Income Before Tax Ratio
| 0.051 | 0.158 | 0.1 | 0.135 | 0.024 | 0.123 | 0.101 | 0.127 | 0.057 | 0.099 | 0.066 | 0.128 | 0.071 | 0.175 | 0.021 | -0.023 | -0.049 | 0.147 | -0.002 | -0.045 | -0.079 | 0.045 | -0.007 | 0.03 | 0.04 | 0.125 | 0.006 | 0.03 | 0.002 | 0.132 | -0.008 | 0.059 | -0.058 | 0.14 | -0.059 | 0.04 | -0.027 | 0.136 | -0.061 | 0.035 | 0.007 | 0.133 | -0.019 | 0.047 | -0.037 | 0.114 | -0.043 | 0.009 | 0.004 | 0.119 | -0.021 | 0.033 | -0.02 | 0.18 | -0.003 | -0.005 | -0.019 | 0.088 | -0.04 | 0.1 | 0.071 | 0.129 | 0.061 | 0.094 |
| Income Tax Expense
| 130.014 | 219.596 | 190.814 | 288.29 | 71.554 | 244.255 | 139.185 | 229.913 | 58.768 | 220.127 | 100.721 | 208.338 | 103.503 | 341.718 | 21.069 | 65.978 | -46.862 | 258.346 | 24.769 | 108.13 | -70.361 | 42.904 | 23.317 | 46.701 | 63.302 | 123.485 | 20.074 | 51.554 | 8.767 | 173.637 | 5.731 | 67.195 | -33.705 | 157.041 | -20.884 | 45.306 | -13.99 | 192.383 | -40.692 | 26.584 | 28.162 | 159.191 | -7.205 | 57.599 | -21.56 | 172.642 | -20.251 | 16.778 | 11.519 | 117.144 | 27.37 | 48.376 | -1.497 | 192.496 | 9.879 | 11.25 | 14.808 | 28.177 | 53.691 | 115.258 | 72.023 | 194.779 | 71.109 | 104.854 |
| Net Income
| 181.022 | 987.819 | 447.862 | 589.356 | 61.902 | 605.107 | 429.278 | 513.937 | 223.888 | 416.428 | 227.196 | 449.144 | 237.79 | 825.204 | 63.155 | -168.552 | -140.928 | 552.412 | -30.194 | -329.217 | -223.676 | 192.58 | -50.138 | 76.218 | 99.326 | 513.992 | 4.56 | 63.508 | -2.899 | 439.602 | -37.321 | 131.735 | -123.299 | 370.928 | -121.279 | 81.998 | -39.774 | 286.53 | -118.332 | 64.635 | -4.254 | 329.229 | -35.6 | 61.116 | -75.823 | 231.798 | -64.819 | 3.693 | -1.786 | 207.785 | -66.774 | 33.661 | -38.833 | 304.723 | -14.891 | -20.422 | -52.522 | 186.733 | -127.953 | 137.462 | 104.35 | 258.904 | 53.279 | 170.043 |
| Net Income Ratio
| 0.029 | 0.129 | 0.07 | 0.091 | 0.011 | 0.088 | 0.076 | 0.087 | 0.044 | 0.065 | 0.046 | 0.087 | 0.049 | 0.124 | 0.015 | -0.039 | -0.038 | 0.1 | -0.008 | -0.068 | -0.059 | 0.037 | -0.014 | 0.019 | 0.024 | 0.1 | 0.001 | 0.017 | -0.001 | 0.095 | -0.011 | 0.038 | -0.044 | 0.098 | -0.049 | 0.027 | -0.016 | 0.082 | -0.046 | 0.024 | -0.002 | 0.089 | -0.017 | 0.025 | -0.03 | 0.065 | -0.035 | 0.001 | -0.001 | 0.077 | -0.037 | 0.014 | -0.019 | 0.11 | -0.007 | -0.011 | -0.025 | 0.076 | -0.07 | 0.054 | 0.042 | 0.074 | 0.026 | 0.058 |
| EPS
| 7.38 | 40.27 | 18.26 | 24.03 | 2.52 | 24.67 | 17.5 | 41.91 | 18.25 | 33.98 | 17.85 | 38.68 | 21.54 | 74.75 | 5.72 | -15.72 | -13.14 | 51.51 | -2.84 | -31.02 | -21.07 | 18.14 | -4.78 | 7.26 | 9.47 | 48.97 | 0.43 | 6.05 | -0.28 | 41.88 | -3.56 | 12.55 | -11.75 | 35.34 | -11.55 | 7.81 | -3.79 | 27.3 | -11.27 | 6.16 | -0.41 | 31.37 | -3.39 | 6.41 | -7.95 | 24.3 | -6.81 | 0.39 | -0.19 | 21.87 | -7.04 | 3.55 | -4.1 | 32.15 | -1.57 | -2.15 | -5.54 | 19.7 | -13.5 | 14.5 | 11.01 | 27.32 | 5.62 | 17.94 |
| EPS Diluted
| 7.38 | 40.27 | 18.26 | 24.03 | 2.52 | 24.67 | 17.5 | 41.9 | 18.25 | 33.95 | 17.85 | 37.56 | 21.48 | 74.75 | 5.72 | -15.72 | -13.14 | 51.51 | -2.82 | -31.01 | -21.07 | 18.14 | -4.72 | 7.26 | 9.47 | 48.97 | 0.43 | 6.05 | -0.28 | 41.88 | -3.56 | 12.55 | -11.75 | 35.34 | -11.55 | 7.81 | -3.79 | 27.3 | -11.27 | 6.16 | -0.41 | 31.37 | -3.39 | 6.41 | -7.95 | 24.3 | -6.8 | 0.39 | -0.19 | 21.87 | -7.03 | 3.55 | -4.1 | 32.15 | -1.57 | -2.15 | -5.54 | 19.7 | -13.5 | 14.5 | 11.01 | 27.32 | 5.62 | 17.94 |
| EBITDA
| 347.078 | 1,250.247 | 674.177 | 943.812 | 204.358 | 893.975 | 614.347 | 796.501 | 334.429 | 686.256 | 375.092 | 700.879 | 396.037 | 1,242.046 | 131.609 | -33.635 | -139.103 | 901.613 | 39.664 | -156.512 | -239.802 | 299.183 | 7.275 | 151.343 | 191.905 | 675.013 | 59.06 | 161.218 | 41.625 | 655.066 | 12.496 | 232.776 | -134.122 | 562.925 | -112.938 | 160.958 | -38.157 | 510.539 | -112.013 | 123.442 | 43.657 | 519.632 | -13.617 | 140.173 | -72.421 | 437.65 | -58.653 | 38.805 | 21.7 | 335.361 | -27.198 | 113.557 | -13.864 | 372.534 | 21.011 | 16.941 | -31.87 | 244.436 | -45.703 | 207.887 | 204.621 | 481.451 | 152.208 | 280.303 |
| EBITDA Ratio
| 0.055 | 0.163 | 0.105 | 0.145 | 0.036 | 0.13 | 0.109 | 0.135 | 0.065 | 0.107 | 0.076 | 0.136 | 0.081 | 0.187 | 0.032 | -0.008 | -0.037 | 0.164 | 0.01 | -0.032 | -0.064 | 0.058 | 0.002 | 0.039 | 0.047 | 0.132 | 0.017 | 0.043 | 0.013 | 0.141 | 0.004 | 0.068 | -0.048 | 0.148 | -0.046 | 0.053 | -0.015 | 0.146 | -0.044 | 0.045 | 0.016 | 0.14 | -0.006 | 0.057 | -0.028 | 0.122 | -0.031 | 0.016 | 0.01 | 0.124 | -0.015 | 0.046 | -0.007 | 0.134 | 0.009 | 0.009 | -0.015 | 0.099 | -0.025 | 0.082 | 0.082 | 0.138 | 0.074 | 0.095 |