Dream Incubator Inc.

TSE:4310.T

2274 (JPY) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 6,24510,39712,9334,3274,7456,5596,2997,4097,2866,4775,5354,8693,012.1793,145.4362,818.3291,402.6181,335.412
Short Term Investments 8,96919,2639,29714,8606,3925,7896,6615,1314,6094,3508,8082,6733,861.8122,855.8912,946.3714,079.1387,739.511
Cash and Short Term Investments 15,21429,66022,23019,18711,13712,34812,96012,54011,89510,82714,3437,5426,873.9916,001.3275,764.75,481.7569,074.923
Net Receivables 1,4116,41011,47210,2969,1528,3882,8172,6132,5212,9311,6221,268894.429978.252000
Inventory 0-5,3158735342917121329925361.68336.089000
Other Current Assets 34045164307270358-225-175429242265149-259.776-162.391-77.329-112.769-70.821
Total Current Assets 16,96530,80028,00123,52815,52815,92615,56914,99014,85814,02916,3229,0127,570.3276,853.2775,962.0615,647.5539,251.825
Non-Current Assets:
Property, Plant & Equipment, Net 259249916680491341197160131152180198162.12529.04532.17238.40348.258
Goodwill 008148174035663494625747078479661,089.093995.636000
Intangible Assets 689821,1842,1851,47536944799468438472531.70557.0282.2643.2134.163
Goodwill and Intangible Assets 681,7962,0012,5882,0417189096731,1751,2851,4381,620.7981,052.6642.2643.2134.163
Long Term Investments 652238441,5426,2965,121-4,399-4,346-4,496-4,348-8,798-2,654-3,819.503-2,799.96-2,414.743-3,450.777-7,089.818
Tax Assets 3292,0151,7531,3721,1316,7395,2674,7424,47710,3013,8474,731.1572,917.6913,008.1714,082.1387,813.411
Other Non-Current Assets 1560-143147143548367226249249215287.071305.77130.64-121.79864.469
Total Non-Current Assets 4895095,5706,01910,8948,7773,8032,3571,2761,7053,2173,0442,981.6481,505.211658.504551.179840.483
Total Assets 17,45431,31033,57429,54926,42424,70519,37117,34816,13415,73419,53912,05610,551.9758,358.4886,620.5656,198.73210,092.308
Liabilities & Equity:
Current Liabilities:
Account Payables 035543841941310326429329228131160.76795.24348.38446.38954.645
Short Term Debt 0501,4951,6471,12269710810211143.03000900
Tax Payables 396,158231218249398556432225231398945.32532.82315.3519.4830
Deferred Revenue 327,70315,67712,1119,6398,19006251768472,223132115.21400056.541
Other Current Liabilities 8345721,2916775664847,1414,8594,2113,0892,5742,1531,554.9691,148.99653.99559.47932.24
Total Current Liabilities 8668,32819,01714,81911,5219,5027,2495,9124,8174,2665,0262,4201,833.981,244.239102.379105.8681,043.426
Non-Current Liabilities:
Long Term Debt 001,6481,0859401,0182513290241310.4150000
Deferred Revenue Non-Current 00313272268267215131000000000
Deferred Tax Liabilities Non-Current 3101248113241537520164000000
Other Non-Current Liabilities 1,09494463471812547020110.0020.0010.0010.0010
Total Non-Current Liabilities 1,4041,0682,1051,5361,2671,35047846972221691410.4170.0010.0010.0010
Total Liabilities 2,2709,39621,12216,35512,78810,8527,7276,3814,8894,2885,1952,4341,844.3971,244.24102.38105.8691,043.426
Equity:
Preferred Stock 0000729478085150007700000
Common Stock 5,0195,0195,0144,9984,9784,9644,9404,9154,8844,8234,7044,6384,615.5854,615.5854,613.1824,613.1824,613.182
Retained Earnings 8,80012,6489429763,0783,2753,1582,2892,3102,1691,430-585-1,257.042-2,090.405-2,513.114-2,762.637234.274
Accumulated Other Comprehensive Income/Loss 80359146512-729-478-350-85-1505643,884-7700000
Other Total Stockholders Equity 3953,1813,3593,2632,6103,0502,8582,7373,1003,1433,5224,7424,613.3144,456.4614,416.5734,240.2154,199.029
Total Shareholders Equity 15,01721,4399,7809,24910,66611,28910,6069,94110,29410,69913,5408,7957,971.8576,981.6416,516.6416,090.769,046.485
Total Equity 15,18221,91412,45213,19413,63613,85311,64410,96711,24511,44614,3449,6228,707.5787,114.2486,518.1856,092.8639,048.882
Total Liabilities & Shareholders Equity 17,45231,31033,57429,54926,42424,70519,37117,34816,13415,73419,53912,05610,551.9758,358.4886,620.5656,198.73210,092.308